Balance sheet and income statement:
Informix Corporation Condensed Consolidated Balance Sheets (in thousands)
March 31, December 31, 1998 1997 (unaudited)
ASSETS
Current assets: Cash and short-term investments $ 165,490 $ 155,465 Accounts receivable, net 135,969 142,048 Deferred taxes 13,219 12,249 Other current assets 27,045 26,243 Total current assets 341,723 336,005
Property and equipment, net 86,913 96,012 Software costs, net 38,826 40,854 Deferred taxes 45,906 56,345 Long-term investments -- -- Intangible assets, net 7,068 8,277 Other assets 29,834 25,751 Total assets $ 550,270 $ 563,244
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities: Accounts payable $ 30,845 $ 36,155 Accrued expenses 56,125 64,538 Accrued employee compensation 44,309 49,154 Income taxes payable 4,442 3,031 Deferred income taxes -- -- Deferred maintenance revenue 110,171 100,828 Advances on unearned license revenue 156,505 180,048 Accrued restructuring charges 17,344 26,597 Other current liabilities 8,468 15,802 Total current liabilities 428,209 476,153
Other liabilities 6,187 6,311 Deferred taxes 20,903 21,716
Stockholders' equity: Convertible preferred stock 1 3 Common stock 1,674 1,526 Additional paid-in capital 368,497 347,582 Retained earnings (accumulated deficit) (271,066) (278,144) Unrealized gain (loss) on available-for-sale securities, net of tax 3,207 (767) Foreign currency translation adjustment (7,342) (11,136) Total stockholders' equity 94,971 59,064 Total liabilities and stockholders' equity $ 550,270 $ 563,244
Informix Corporation Condensed Consolidated Statements of Operations (in thousands, except per share data)
Three Months Ended March 31, March 30, 1998 1997 (unaudited) (restated)
Net revenues: Licenses $ 89,462 $ 85,714 Services 77,720 63,509 ---------- ---------- 167,182 149,223 Costs and expenses: Cost of software distribution 9,833 29,134 Cost of services 37,425 41,152 Sales and marketing 63,889 131,023 Research and development 36,619 35,289 General and administrative 13,531 28,027 Write-off of goodwill and other long-term assets -- 30,473 Write-off of acquired research & development -- 7,000 Restructuring (3,252) -- ---------- ---------- 158,045 302,098
Operating income (loss) 9,137 (152,875)
Interest income 2,038 1,267 Interest expense (1,882) (1,789)
Other income (expense), net (315) 12,036 Income (loss) before income taxes 8,978 (141,361)
Income taxes 1,900 2,800 ---------- ---------- Net income (loss) $ 7,078 $ (144,161)
Preferred stock dividend (603) -- Value assigned to warrants (1,594) -- Net income (loss)applicable to common stockholders $ 4,881 $ (144,161) ========== =========== Net income (loss) per common share $ 0.03 $ (0.95)
Net income (loss) per common share assuming dilution $ 0.03 $ (0.95)
Weighted average number of common shares outstanding Basic 160,172 151,049 Diluted 168,653 151,049 |