SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : DGIV-A-HOLICS...FAMILY CHIT CHAT ONLY!! -- Ignore unavailable to you. Want to Upgrade?


To: Secret_Agent_Man who wrote (2955)5/4/1998 9:50:00 PM
From: Citidude  Respond to of 50264
 
BLU, Where did you get your figures? Just kidding!!!! GGGGG (eom)



To: Secret_Agent_Man who wrote (2955)5/4/1998 10:02:00 PM
From: Secret_Agent_Man  Read Replies (4) | Respond to of 50264
 
UNEDITED VERSION: Sorry for all the Boldness (previous post) but, my edit time was up and I could not get corrected....

Ok Folks, here are some #'s 5 Mil/yr=Low side..Note before I go to far the restricted
shares are not part of my earnings calculations...
yes this has been done a few times but emphasis is REQUIRED AGAIN!

Jakarta~4-5Mil yr(t)...This is really low considering the "other"
services..that is just for LD minutes FAX not included nor video/call conferencing and
"other" value added services...This goes for all of the following as well.

What I am about to say is currently on the tables of a "couple" of large INVESTMENT
BANKS.....waiting for the GO ahead from Mr.Chin.

Loius Intl. $1Mil/month in revs guaranteed 90 days or less from 3/13
~$6Mil this year and ~12+mil/yr (t) next year...

Current traffic from JD Intl..From Seoul, Taipei, Tokyo, H.K.,
low estimate ~$1Mil/month in Revs. Wholly owned= ~12MiL/yr(t)

Mordorvia $1Million/mins/month=current LD rate>1.50/Min=Low estimate
=$1.5 Mil/month less ~1/2 for sharing=High side of sharing since we bring the technology
but 1/2 is fair~$750K/ Month in revs=~$7Mil(t)/yr

Down Under ~1Mil/month...seems like the going rate in Revs..Wholly Owned
subsidiary=~12Mil (t)/yr

Vietnam ~$1-1.5Mil Month-sharing~500-750K/Month.....x12=~6-$7Mil(t)/yr

Saudi Arabia-Wholly owned subsidiary~ $1 Mil/month...

I'll stop here since, the tentacles of BDO/CWIX/INDOSAT/LOUIS....
may reach deeper into "other" areas as I type...It's daytime on that side of the
world.....Phillipines=Cherry on DGIV Sunday...

When these are Lumped together we have.......

($5+12+12+7+12+7+12)=$67- MILLION DOLLARS/year from

"CURRENT" Projects=$67-Million-IP-Telephony Costs are Minimal but,

I'll give a HIGH # say $12 Million for the year...

Not including aquisition costs which will be "loaned" at favorable rates since JC, will
probably get the "Best deal from ~Two competing GIANTS =Investment Banks and that
cost will be averaged out over the next 10-15 years....

This leaves us $55-Million Dollars-for the first year, in one of the

HIGHEST GROWTH AREAS in TELCOMMUNICATIONS

$55Million/6.833-Million Public shares=$8.04 Dollars/share

$8 x PE=10=$80/share

$8 x PE=20=$160/share

$8 x PE=30=$240/share

$8 x PE=40=$320/share

$8 x PE=50*=$400/share

$8 x PE=100**=$800/share

*=Internet/telco in general

**=Internet/Telco HIGH GROWTH

Now, to be fair I will use the total outstanding for those who say Pooh Pooh On me...

$55 Million/18.12=$3.034/share

$3.034 x 10=$30.34/share

$3.034 x 20=$60.68/share

$3.034 x 30=$91.02/share

$3.034 x 40=$121.36/share

$3.034 x 50=$151.70/share

$3.034 x 100=$303.4/share

I will NOT DISCUSS where or How I obtained My figures so DON'T ASK!

Now, for fun split them down the Middle or any way you Like.

What is important about all the mathematical derivations is that they are

Incomplete and LOW END estimates..I won't even project as to

what the TOP end will...errr... could BE.

Now to the business of Today's activity...There was a great deal of buyers and a few
BONE HEAD SELLERS...NOT the Shares crossing at the BID were >50% covers... Also,
there was a BIT of covering at the

ask...I don't know exact #'s But, I assure you, We were not the only

one's buying today. MACKER is ~RIGHT about the #of mm's that will be

left by Friday, however, they have Not been Given Until Friday

and Dont ask me about that EITHER, because I know Nothing

I'm just saying take what I say with a grain of Salt!

FOLKS, YOU CAN'T HANDLE THE TRUTH can you?

DGIV is THE # 1 MOST SOUGHT AFTER INTERNATIONAL-IP-TELCO On the
MARKET for the current Contracts/Revenue Potential BELIEVE IT!

Tomorrow we will SEE MORE ATTRITION of MM's By NOON!

Folks, Wall-Street has Awakened and DGIV has ARRIVED

next Stop $13.00 or BETTER, I would Not be surprised to see a GAP past

$9.25 Tomorrow within the First 2-3 hours....

Folks, If you have the Patience, you will be Rewarded.

Byron......Commander DGIV WAR-SHIP!



To: Secret_Agent_Man who wrote (2955)5/4/1998 11:37:00 PM
From: kennbill  Respond to of 50264
 
Byron... I'm awed by your grasp of higher math, and it keeps getting higher <GG>

Got DGIV??