EARNINGS / Newstar Resources reports 1997 Results
MONROE, Michigan, May 11 /CNW/ - Newstar Resources Inc. (NASDAQ: NERIF and TSE: NER) announces a highly successful 1997. For the purposes of the comparisons in this release, fiscal year end December 31, 1997 is compared with fiscal year end September 30, 1996. These comparisons are the most appropriate since in 1996 the Company changed its fiscal year end from September 30 to December 31 to be consistent with most of the oil and gas industry. Additionally, in an effort to further develop its U.S. shareholder base, Newstar is reporting its financial statements in U.S. dollars for the first time.
Revenues for the year end December 31, 1997 were $6.26 million compared with $2.13 million for the fiscal year end September 30, 1996, an increase of 194%. Oil and gas sales for the year end December 31, 1997 were $5.12 million compared with $1.19 million for the fiscal year end September 30, 1996, an increase of 329%. On an equivalent basis, the Company's net production (net of royalties) was 352 MBOE, an increase of 410% from the September 30, 1996 fiscal year period.
Earnings before interest, taxes, depreciation, depletion and amortization (EBITDA) increased 411% to $3.14 million compared to $.61 million. Net income was $556,399 ($.02 per share) compared to a loss of $428,537 (a loss of $.06 per share). Cash flow per share from operations also increased to $.12 per share.
Jack Piedmonte, President, stated: ''As is apparent from its financial statements, 1997 was a highly successful year for Newstar and a great year to build upon. The Company expects the growth it experienced in 1997 to continue in 1998. Oil and gas production and revenues are expected to have the same range of percentage increases that were accomplished in 1997. Revenues and production for 1997 would have been even more dramatic had some significant wells that were drilled and completed late in the year been placed into production. Although the drop in oil prices has affected the entire industry, Newstar has been less affected since almost 70% of its revenues are currently being generated from natural gas production. In addition, the Company has undertaken an aggressive price-hedging program on its natural gas sales. During the first three months of 1998 the Company contracted to sell 2 Mmcf per day at a price of $3.41 and from May through October it hedged 3 Mmcf per day at a net price of $2.77.''
<< CONSOLIDATED BALANCE SHEETS (In U.S. $)
As at 12/31/97 December December September 31, 1997 31, 1996 30, 1996 $ $ $ ----------------------------------------------------------------------
ASSETS Current assets Cash 1,573,568 1,705,714 2,110,429 Cash in escrow - - 1,901,148 Due from shareholders 279,749 212,689 200,879 Accounts receivable 635,482 333,124 527,054 Joint venture billings receivable 1,682,107 336,908 489,586 ---------------------------------------------------------------------- 4,170,906 2,588,435 5,229,096 Investments - 987,980 987,980 Oil and gas holdings and capital assets 53,350,001 12,193,785 9,775,296 ---------------------------------------------------------------------- 57,520,907 15,770,200 15,992,372 ----------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Bank indebtedness 5,000,000 - - Accounts payable and accrued charges 8,228,002 305,168 257,942 Current portion of long term debt 16,425 14,949 67,021 ----------------------------------------------------------------------- 13,244,427 320,117 324,963 ----------------------------------------------------------------------- Long term debt 14,770 8,779 22,728 ----------------------------------------------------------------------- Deferred income taxes 531,192 141,192 141,192 ----------------------------------------------------------------------- Deferred income - 700,423 933,898 -----------------------------------------------------------------------
Shareholders' equity Share capital 45,539,453 16,965,023 10,129,419 Special warrants - - 6,654,971 Deficit (1,808,935) (2,365,334) (2,214,799) ----------------------------------------------------------------------- 43,730,518 14,599,689 14,569,591 ----------------------------------------------------------------------- 57,520,907 15,770,200 15,992,372 ----------------------------------------------------------------------- -----------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND DEFICIT (In U.S. $)
Three Year months Year Year ended ended ended ended December December September September 31, 1997 31, 1996 30, 1996 30, 1995 $ $ $ $ ------------------------------------------------------------------------- REVENUE Production (net of royalties) 5,123,107 432,886 1,192,860 219,794 Participation agreement 700,423 233,475 933,898 102,145 Interest income 59,730 30,268 - - Gain on sale of excess working interests 379,200 - - 696,720 ------------------------------------------------------------------------- 6,262,460 696,629 2,126,758 1,018,659 -------------------------------------------------------------------------
EXPENSES Production and well service costs 1,334,272 149,475 324,920 28,768 Depletion and amortization 1,942,509 317,948 666,878 168,758 Office, administrative and management fees 1,523,055 409,194 778,353 444,632 Bank charges and interest on bank loans 251,880 10,944 97,565 45,654 Interest on notes payable and debentures - - 198,192 29,779 Loss (gain) on foreign exchange 8,183 (40,397) 43,562 (729) Loss on sale of investment 256,162 - - - Provision for impairment in oil and gas holdings - - 364,804 - ------------------------------------------------------------------------- 5,316,061 847,164 2,474,274 716,862 -------------------------------------------------------------------------
Income (loss) before taxes 946,399 (150,535) (347,516) 301,797 ------------------------------------------------------------------------- Income taxes Current - - 18,462 - Deferred 390,000 - 62,559 78,633 ------------------------------------------------------------------------- 390,000 - 81,021 78,633 -------------------------------------------------------------------------
Net income (loss) for period 556,399 (150,535) (428,537) 223,164 Deficit, beginning of period (2,365,334)(2,214,799)(1,786,262)(2,009,426) ------------------------------------------------------------------------- Deficit, end of period (1,808,935)(2,365,334)(2,214,799)(1,786,262) -------------------------------------------------------------------------
Earnings (loss) per share 0.02 (0.01) (0.06) 0.06 ------------------------------------------------------------------------- -------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION (In U.S. $)
Three Year months Year Year ended ended ended ended December December September September 31, 1997 31, 1996 30, 1996 30, 1995 $ $ $ $ -------------------------------------------------------------------------
OPERATING ACTIVITIES Net income (loss) for period 556,399 (150,535) (428,537) 223,164 Add (deduct) items not requiring a current cash outlay Participation agreement (700,423) (233,475) (933,898) (102,145) Gain on sale of excess working interests (379,200) - - (696,720) Loss on sale of investment 256,162 Provision for impairment in oil and gas holdings - - 364,804 - Deferred income taxes 390,000 - 62,559 78,633 Depletion and amortization 1,942,509 317,948 666,878 168,758 ------------------------------------------------------------------------- 2,065,447 (66,062) (268,194) (328,310) Decrease (increase) in receivables and prepaids (1,647,557) 346,608 (462,195) (484,584) Increase (decrease) in accounts payable and accrued charges 5,453,975 47,226 (72,814) - ------------------------------------------------------------------------- Cash provided by (used in) operating activities 5,871,865 327,772 (803,203) (812,894) -------------------------------------------------------------------------
INVESTING ACTIVITIES Purchase of capital assets (263,160) (78,496) (242,225) (354,079) Acquisition of oil and gas holdings (12,878,344) - (2,950,533) - Expenditures on oil and gas holdings (32,459,770)(2,657,941)(5,203,013)(1,787,302) Proceeds on disposal of oil and gas holdings 2,881,749 - - 906,518 Purchase of investments - - (987,980) - Proceeds on sale of investments 731,818 ------------------------------------------------------------------------- Cash used in investing activities (41,987,707)(2,736,437)(9,383,751)(1,234,863) -------------------------------------------------------------------------
FINANCING ACTIVITIES Increase (decrease) in long term debt 7,467 (66,021) (157,588) 213,203 Increase (decrease) in notes payable - - (402,222) 237,519 Subscription of share capital and special warrants, net 18,438,732 - 14,474,042 534,082 Increase in due from shareholders (67,060) (11,810) (458,910) (281,325) Net proceeds on exercise of warrants and options 10,135,698 180,633 - - Conversion and redemption of debentures - - (656,647) - Increase in accounts payable and accrued charges related to financing activities 2,468,859 - - 119,535 Proceeds on issuance of convertible debentures - - - 656,647 Increase in deferred income - - - 1,969,940 ------------------------------------------------------------------------- Cash provided by financing activities 30,983,696 102,802 12,798,675 3,449,601 -------------------------------------------------------------------------
(Decrease) increase in cash position for period (5,132,146)(2,305,863) 2,611,721 1,401,844 Cash position, beginning of period 1,705,714 4,011,577 1,399,856 (1,988) ------------------------------------------------------------------------- Cash position, end of period (3,426,432) 1,705,714 4,011,577 1,399,856 -------------------------------------------------------------------------
Cash position consists of Cash 1,573,568 1,705,714 2,110,429 1,399,856 Cash in escrow - - 1,901,148 - Bank indebtedness (5,000,000) - - - ------------------------------------------------------------------------- (3,426,432) 1,705,714 4,011,577 1,399,856 ------------------------------------------------------------------------- >>
Michigan-based Newstar Resources Inc. is an oil and gas exploration and production company with operations in Michigan, Ohio and Texas. The Company trades on the NASDAQ National Market System under the symbol NERIF and the Toronto Stock Exchange under the symbol NER.
Certain statements in this news release regarding future expectations of reserve potential, production and drilling may be regarded as ''forward looking statements'' within the meaning of the U.S. Litigation Reform Act. They are subject to various risks, such as the inherent uncertainties in interpreting engineering data relating to underground accumulations of oil and gas. Actual results may vary materially. |