SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Ascend Communications (ASND) -- Ignore unavailable to you. Want to Upgrade?


To: Greg Jung who wrote (46844)5/13/1998 9:26:00 PM
From: gbh  Read Replies (2) | Respond to of 61433
 
Greg, here is some info taken directly from the annual report.

from page 28
1997 - # shares in per share calc. (diluted) 189,129,000, net (.66)
1996 - # shares in per share calc. (diluted) 196,246,000, net .94
1995 - # shares in per share calc. (diluted) 175,216,000 ,net .30

then on page 29

share balance 12/31/95 ---------171,858,000
effect of pooling -------------- 3,129,000
Exer. of warrants, Netstar------ 399,000
Issue of new stock,
employee stock option,
and purchase plans-------------- 6,695,000
Issuance of common stock-------- 444,000

share balance 12/31/96 ---------182,525,000
effect of pooling -------------- 1,350,000
Purchase of Sahara-------------- 2,386,000
Issue of new stock,
employee stock option,
and purchase plans-------------- 4,955,000

share balance 12/31/97 ---------191,216,000

Now I'm not sure why the share numbers on page 28 and 29 are different
(maybe an accountant can help us out here), but one thing seems
clear. Absent the acquisitions, share growth from employee option and
stock purchase plans is anything but linear. And 10% or 7.5% or 5%
may be a little high. Maybe 2.5 or 3% is more realistic.

Other items of interest, on page 36, they do talk about the re-pricing
of options, obviously due to the share price falling, and on page 37,

Outstanding Options
exercisable at 12/31/97 --- 28,607,600 at aver. price of 23.47

Options available
for grant at 12/31/97 --- 4,136,658

I not sure if either of the above items is included in any of the
share numbers above.

So what's my point? I don't know. But these numbers do look a little
different than yours.

Gary



To: Greg Jung who wrote (46844)5/13/1998 11:47:00 PM
From: Darren  Respond to of 61433
 
I love this chart...nothing like fundamentals.



To: Greg Jung who wrote (46844)5/14/1998 8:16:00 AM
From: Glenn D. Rudolph  Read Replies (1) | Respond to of 61433
 
Greg,

It appears a lot of work went into your dilution worksheet. It was also very informative. Thank you.

Glenn