EARNINGS / Beau Canada Exploration First Quarter Results
BEAU CANADA EXPLORATION LTD. TSE, ME SYMBOL: BAU
MAY 15, 1998 CALGARY, ALBERTA--
SALE OF FORT CHICAGO INTERESTS IMPROVES EARNINGS, LOWER COMMODITY PRICES AND PRODUCTION REDUCE CASH FLOW
SUMMARY
- Net income of $10.0 million ($0.11/share) is 145 percent higher than the results for the first quarter 1997, due to a $9.3 million gain on the sale of Beau Canada's Fort Chicago (Alliance Pipeline) interest.
- Cash flow decreased 44 percent from last year's levels to be at $8.6 million ($0.10/share) due to depressed commodity prices and lower production volumes.
- Production averaged 14,044 boe/d, a 17 percent decrease from last year's levels due to shut-in heavy oil production of 2,000 bls/d due to low prices and shut-in gas production as a result of the fire at Helmet/Peggo that decreased gas production by approximately 18 mmcf/d.
/T/
Highlights - First Quarter Results Three months ended March 31 -------------------------------------------------------------- 1998 1997 Percentage Change -------------------------------------------------------------- FINANCIAL ($000): Revenue 27,137 25,630 6 Cash Flow 8,602 15,257 (44) per share 0.10 0.18 (44) -------------------------------------------------------------- Net Income 10,034 4,088 145 per share 0.11 0.05 120 -------------------------------------------------------------- PRODUCTION: Oil & Liquids (bbls/d) 8,373 10,024 (16) Gas (mmcf/d) 56.7 68.3 (17) -------------------------------------------------------------- Barrels of oil equivalent/d 14,044 16,854 (17)
AVERAGE PRICES: Oil & Liquids per barrel 13.47 19.32 (30) Gas per mcf 1.77 2.24 (21) -------------------------------------------------------------- -------------------------------------------------------------- Three months Three months ended March 31 ended March 31 1998 1997
DRILLING RESULTS: Gross Net Gross Net -------------------------------------------------------------- Oil Wells 6 2.1 2 0.7 Gas Wells 8 6.9 8 5.3 Dry and Abandoned - - 1 1.0 -------------------------------------------------------------- 14 9.0 11 7.0 -------------------------------------------------------------- Success Rate (percent) 100 86
/T/
PRODUCTION
The Company's overall production decreased to an average of 14,044 boe/d in the first quarter of 1998, down 17 percent from average production for the same quarter in 1997.
Oil and natural gas liquids production averaged 8,373 bbls/day in the quarter, down from 10,024 bbls/day produced in the same period in 1997. Due to low oil prices, the Company has chosen to shut-in 2,000 bbls/day of heavy oil production in the Winter, Westhazel, Kitscoty, and Northminster areas of Saskatchewan. The oil well drilling program has also been deferred until some improvement is seen in prices. This has further contributed to lower production volumes as natural declines take effect.
Gas production in the first quarter was down 17 percent from last year's levels and averaged 56.7 mmcf/d. A fire at a third-party compressor station in mid-January caused the Company to shut-in its entire Peggo production. As a result, the Company lost 10 weeks of production from this area that was producing 16 - 18 mmcf/d before the incident. The Company is insured for business interruption and expects to be fairly compensated for this loss. This compressor station is now functional and production from this area has resumed.
Gas production is now approximately 85 mmcf/d as incremental production was added from successful drilling and tie-ins at Helmet/Peggo, Foxglove, Gold Creek and Cecil.
ACTIVITY
Beau Canada participated in the drilling of 14 (9.0 net) wells in the first quarter of 1998, with a 100 percent success rate despite losing six weeks from the winter drilling season due to warm weather. Drilling in the quarter occurred in the Helmet/Peggo and Foxglove areas in north-east British Columbia, the Gold Creek area of north-west Alberta, the Gilby area of central Alberta and the Court area in west-central Saskatchewan. In the Helmet/Peggo area, Beau Canada drilled 4 (4 net) successful horizontal Jean Marie gas wells although only three of the wells could be tied-in due to the short winter season. In the Foxglove area, the Company drilled 2 (1.4 net) successful Slave Point gas wells . Production from the area commenced in May 1998. The Company also drilled one (0.8 net) successful gas well in the Gold Creek area which is scheduled to be completed after break-up. The original Gold Creek Wabamum well drilled late last year has now been tied-in and is on production. A follow-up well is currently being drilled. In Gilby, Beau Canada participated in the drilling of one (0.7 net) successful Pekisko horizontal gas well. Beau Canada also participated in 6 (2.1 net) successful Bakken oil wells in the Court area of west central Saskatchewan.
Beau Canada plans to drill another 57 net wells in the remainder of 1998. Drilling in the second and third quarters will be concentrated in the Gilby, Gull Lake and Niton areas of central Alberta and the Alderson area of southern Alberta. In addition to this activity, the Company will be drilling a number of exploratory prospects in Alberta and Saskatchewan. Drilling in the fourth quarter is planned for north-west Alberta and north-east British Columbia as these areas become accessible. The Company has engaged drilling rigs for the completion of this activity.
During the first quarter Beau Canada made a net investment of $2.8 million and took control of Genoil Inc., a company with onshore and offshore acreage interests in the Republic of Cuba. Over the next 12 months Genoil expects to participate in the drilling of two wells, one operated and one non-operated.
FINANCIAL
For the three months ended March 31, 1998 Beau Canada's cash flow was down 44 percent to $8.6 million ($0.10/share) from $15.3 million ($0.18/share) a year earlier. Net income was up 145 percent, to $10.0 million ($0.11/share) from $4.1 million ($0.05/share) in the first quarter of 1997. The Company sold its Fort Chicago interest in February 1998 for $39.8 million, resulting in a $9.3 million gain on its Alliance Pipeline/Fort Chicago investment. Beau Canada retains an 18.6 mmcf/d shipping commitment on the Alliance Pipeline. Loss of production was responsible for about 40 percent of the $12.0 million decrease in gross revenue, while decreased product prices were responsible for the remainder.
A 30 percent decrease in WTI prices has resulted in a decrease in liquids realizations to $13.47/bbl compared to $19.32/bbl in the first quarter of 1997. Beau Canada has earned $2.2 million from its 1998 hedging programs so far this year, mostly from its oil hedges. Gas realizations are down to $1.77/mcf from $2.24/mcf in the first quarter of 1997. Gas prices have improved and are expected to be strong for the rest of the year, while oil prices may show some small improvement.
/T/
Netbacks per BOE -------------------------- For the three months ended March 31 -------------------------- 1998 1997 -------------------------- Revenue $ 15.19 $ 20.57 Royalties 2.01 3.67 Operating expenditures 4.11 4.79 -------------------------- Netback 9.07 12.11
General & administrative 1.30 0.96 Interest & other 0.72 0.80 Taxes 0.26 0.28 -------------------------- Cash flow 6.79 10.07
Depletion & depreciation 6.08 5.74 Site restoration 0.20 0.20 Deferred taxes (0.07) 1.43 Gain on sale of portfolio investment (7.35) - -------------------------- Net Income $ 7.93 $ 2.70 -------------------------- --------------------------
/T/
Royalties for the quarter ended March 31, 1997, averaged 13.2 percent of sales, down from 17.9 percent in 1997. The decreased royalty burden, as a percentage of sales, resulted primarily from lower prices and lower production volumes.
Operating expenses have been reduced to $4.11 per BOE from $4.79 per BOE for the same period last year. This cost per BOE is consistent with the 1997 full year average of $4.12 per BOE.
General and administrative expenses were $1.6 million for the three month period, (1997-$1.5 million). Increased staffing levels and salary rates account for this increase.
Interest expense was $2.1 million for this quarter, up from $1.2 million last year. Higher interest rates on higher average debt levels accounted for this increase.
Depletion and depreciation expenses at $7.7 million for the quarter ended March 31, 1998, have decreased from $8.7 million due to decreased production. Site restoration expenses on a per boe basis are the same as last year.
The Company spent $46.0 million (net of dispositions) during the first quarter of 1998 which includes Beau Canada's net investment of $2.8 million in Genoil. Approximately half of the Company's exploration and production budget of $85 million was spent in the first quarter as the winter program was completed.
First quarter capital expenditures were financed with cash flow, debt, working capital and the proceeds from the Fort Chicago sale. The working capital deficiency has increased to $15.3 million, up from $12.3 million from the first quarter last year.
Beau Canada has engaged in hedging crude production in order to maintain a minimum level of cash flow, and thus capital expenditures. These activities increased first quarter revenues by $2.1 million or $3.06/bbl.
The Company also uses physical and financial contracts to provide a portfolio of gas prices and terms. Currently, the majority of Beau Canada's gas price is floating based on Canadian and U.S. indices.
Subsequent to the first quarter, Beau Canada entered into an agreement to purchase the shares of APL Oil and Gas Ltd. APL currently produces 3,000 boe/d from two core areas: Gull Lake, in the Gilby area, which is a core area for Beau Canada, and the Niton/Shiningbank area, which is approximately 150 km west of Edmonton. Production is 19 mmcf/d of gas and 1,100 bbls/d of oil and NGL's. Operating costs are approximately $3.50/boe providing very attractive netbacks, and APL operates over 95 percent of its production. As part of the acquisition, Beau Canada purchased interest in four gas plants with a net capacity of over 40 mmcf/d, fourteen compressors, an oil handling facility, and pipeline infra-structure in the major properties. Ownership of facilities and infra-structure is an important component in establishing production growth in these gas prone areas. The closing is expected to occur by the end of May subject to completion of items customary in this type of transaction.
Capital Expenditures For the three months ended March 31 -------------------------------------------------------- (thousands) 1998 1997 --------------------------------------------------------
Drilling and tie-ins $ 29,912 $ 19,512 Seismic 4,107 1,301 Facilities 2,628 1,465 Genoil 2,794 -- Lands 5,017 2,524 Producing property purchases 1,192 -- Corporate 521 1,820 -------------------------- Total Expenditures 46,171 26,622
Dispositions (126) (1,969) --------------------------- Net Expenditures $ 46,045 $ 24,653
/T/
OUTLOOK
Beau Canada has positioned itself for solid gas growth for the rest of the year and continuing into 1999. The acquisition of APL has enabled the Company to add high quality assets in its core areas and we look forward to enhancing the value of these assets over the next 18 months. Crude prices have caused us to shut-in production and defer projects but both can be resumed once prices improve. Debt levels will rise once the acquisition has closed but the Company is committed to bringing down debt levels and we are pursuing our alternatives.
Cash flow for the rest of the year and in 1999 should improve significantly from current levels with increases in production volumes and as gas prices are widely forecasted to improve.
/T/
Consolidated Statements of Income Three months ended March 31 -------------------------------------------------------- (thousands) 1998 1997 -------------------------------------------------------- Revenue:
Oil & gas production $ 19,201 $ 31,198 Royalties (2,541) (5,572) ---------------------------- 16,660 25,626 Other 10,477 4 ---------------------------- 27,137 25,630
Expenses: Oil and gas production 5,191 7,272 General & administrative 1,637 1,456 Interest on long-term debt 2,094 1,220 Capital and resource taxes 325 425 Site restoration 252 300 Depletion & depreciation 7,688 8,700 ---------------------------- 17,187 19,373
Net income before income taxes 9,950 6,257
Deferred income taxes (84) 2,169 --------------------------- Net Income: $ 10,034 $ 4,088 --------------------------- Weighted average number of shares outstanding 90,434,671 87,122,492
Earnings per share (cents) 11 5 ----------------------------
Consolidated Balance Sheets
As at March 31 ------------------------------------------------------- (thousands) 1998 1997 ------------------------------------------------------- ASSETS Current Assets: Cash $ 4,413 $ - Accounts receivable 20,103 19,276 Prepaid expenses 1,831 1,008 ----------------------------- 26,347 20,284
Property and equipment 352,383 256,732 ----------------------------- $ 378,730 $ 277,016 -----------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts payable and accrued liabilities $ 38,704 $ 28,226 Royalties and taxes payable 2,987 4,343 ---------------------------- 41,691 32,569
Long-term debt 145,628 85,572
Deferred revenue -- 1,074
Site restoration provision 4,218 3,648
Deferred income taxes 17,585 13,138
Minority interest 3,671 --
Shareholders' Equity: Capital stock (1998 - 90,514,297; 1997- 87,322,677) 115,952 109,729 Retained earnings 49,985 31,286 ------------------------- 165,937 141,015 ------------------------- $ 378,730 $ 277,016 -------------------------
Consolidated Statements of Changes in Financial Position
Three months ended March 31 --------------------------------------------------------- (thousands) 1998 1997 --------------------------------------------------------- Cash provided by (used in): Operations: Net income $ 10,034 $ 4,088 Items not involving cash: Depletion & depreciation 7,688 8,700 Site restoration 252 300 Deferred income taxes (84) 2,169 Gain on sale of portfolio investment (9,288) -- ---------------------------- Cash flow 8,602 15,257
Change in deferred revenue -- (194) Site restoration paid (46) -- Change in non-cash working capital (6,622) (3,184) ----------------------------- 1,934 11,879
Financing: Issue of common shares 887 857 Bank borrowings 25,141 5,950 Bridge loan facility borrowing 19,903 -- Bridge loan facility repayment (27,636) -- Note payable repayment (19,903) -- ----------------------------- (1,608) 6,807 Investments: Corporate acquisition (2,794) -- Property acquisitions (1,192) -- Property and equipment additions (42,185) (26,622) Property dispositions 126 1,969 Portfolio investment disposition 39,806 -- Change in non-cash working capital 10,326 5,967 ----------------------------- 4,087 (18,686) -----------------------------
Increase (decrease) in cash 4,413 --
Cash, beginning of period -- -- -----------------------------
Cash, end of period $ 4,413 $ -- ----------------------------- Cash flow per share (cents) 10 18 -----------------------------
|