EARNINGS / Pacalta Q1 Results
PACALTA RESOURCES LTD. - REPORT TO SHAREHOLDERS
CALGARY, May 26 /CNW/ - During the first quarter of 1998, Pacalta continued its aggressive investment program in Ecuador through its 100% owned operating subsidiaries City Investing Company Limited and City Oriente Limited. With two drilling rigs in full time operation the Company remained the most active operator in Ecuador. In the first quarter we spudded 1 exploratory well and completed 4 development wells on the City Block as potential oil producers. There have been no dry holes drilled on the Block since we commenced operation in October 1996. We also continued our active geophysical and geological exploration program acquiring 236 km of new 2D seismic on Block 27.
FANNY FIELD
Development drilling highlights included the commencement of drilling on the Fanny 20 pad, which confirms the southerly extension of the Fanny pool and further justifies the design capacity of our Main Production Facility. Of the 8 potential wells to be drilled on the Fanny 20 pad, 3 have been drilled to-date, including 1 in the first quarter. Future plans for the Fanny 20 pad include the drilling of up to three horizontal wells into the M1 zone. These will be the first horizontal wells on the City Block and some of the first horizontal wells in Ecuador. Construction at the Main Production Facility continues with most of the major civil work completed. However, due to design changes, shipping delays and logistical problems caused by the effects of El Nino on the coastal highways and ports of Ecuador, the projected on-stream date for the MPF has moved to the end of August 1998. When this facility is commissioned, the Company will have increased its total fluid handling capacity by approximately 67,000 barrels of fluid per day to more than 100,000 barrels of fluid per day.
DORINE FIELD
On the new Dorine discovery, development drilling continues to delineate the pool. In 1998 we have to date drilled 3 of the 6 remaining development locations on the pool. Facility construction for Dorine has proceeded smoothly with the existing wells tied-in to one of the three trains of the original Fanny Battery. Once the MPF has been constructed and commissioned, the Dorine Field will have access to all the existing capacity in the original Fanny Battery, which will be renamed the Dorine Battery. The Dorine Field is currently ready to be placed on-stream, awaiting only the assignment of allowables for the initial four wells on the pool and allocation of pipeline capacity from the government of Ecuador.
EXPLORATION
On the exploration front, the Company spudded its final contractual commitment well at Mariann 4A in March, 1998. This well resulted in a potential new pool discovery with up to three productive horizons. The well is currently being production tested and, if commercial, this discovery will be tied into the existing Mariann battery. New 2D seismic was acquired on Block 27 and in April 1998, we spudded the first exploration well on the Block on a prospect named Tipishca 1. This well is the first of up to 4 exploratory wells planned for the Block, all of which will target potential multi-zone light oil prospects. In addition, we will be shooting a 290 square kilometer 3D seismic survey on Block 27 to further enhance our probability of success in this area.
OPERATIONS
Pacalta entered 1998 producing 13,579 BOPD from the City Block. On January 21, 1998 our pipeline allocation in to the SOTE (Trans-Ecuadorian Pipeline) was increased to 19,553 BOPD. Except for approximately four days of reduced production due to the tragic leak and fire on the Pacific coast end of the SOTE, production levels remained relatively constant to average 17,509 BOPD for the quarter. With increased production levels, the Company was also able to realize significant efficiencies in operating costs and a reduction in average royalty rates. In a period of reduced oil prices, these operating efficiencies, combined with hedging gains in the futures markets allowed the company to achieve a per-barrel netback of $6.82, versus $4.80 for the same period last year. On April 23, City received notice that the allocations into the SOTE had been re-distributed and that the Company's share of the country's production had been reduced to 17,597 BOPD. This re-distribution did not take into account any production increase associated with the Dorine Field, which at this time has still not been included in total production of the country. The Company expects an increased SOTE allocation once Dorine is allowed to commence production and once further increases from new Fanny wells and other potential new discoveries are considered. The lack of excess capacity in the export pipeline system out of Ecuador continues to be the principal factor constraining the company's production levels. Recent expansion investments on the SOTE are estimated to add approximately 25,000 BOPD of capacity to the system with a forecast on-stream date of June 1998. On May 14, the governments of Ecuador and Colombia announced that they had reached an agreement to allow for increased exports of Ecuadorian crude oil through the Colombian OTA pipeline. City has been invited to participate in financing this expansion through pre-payment of tariffs and we are commencing our technical analysis of the project. It is estimated that this expansion of the OTA could increase total Ecuadorian export capacity by up to 20,000 BOPD. Also, the recent lack of investment by PetroEcuador in the state-operated fields has apparently led to a decline in total productive capability. In the event that PetroEcuador is unable to meet their production allocation into the pipeline system, the private producers should be able to increase their production levels to meet the shortfall.
COLOMBIA
Pacalta's 100% owned subsidiary, City Colombia Ltd., has commenced a full Environmental Impact Assessment on the Tirimani Block in the Putumayo basin, in anticipation of the start-up of seismic and drilling activities on the Block. Our office in Bogota is gradually being expanded to handle the increasing levels of activity that we expect for Colombia.
FINANCIAL RESULTS (figures in U.S. dollars, except where noted)
Pacalta's operating results continued to show improvement in the first quarter of 1998 despite a decline in commodity prices with EBITDA increasing to $10.4 million from $3.8 million earned in the first quarter of 1997. However, net income reflected an adjustment in the estimate of Pacalta's liability to PetroEcuador for the value of infrastructure in place at the time of the extension of the participation contract. Excluding this adjustment of $3.7 million and the related tax impact, net income increased to $4.0 million in the first quarter of 1998 from $1.0 million in the first quarter of 1997. Cash flow from operations of $8.5 million in the three months ended March 31, 1998 increased 217 percent over the comparative period in 1997. These increases in operating earnings and cash flow are due to production increases and higher operating netbacks from the City Block in Ecuador. When Pacalta acquired its interest in the City Block in Ecuador, we estimated our liability to reimburse PetroEcuador for the value of the infrastructure in place to be $7.3 million. This amount was subject to change pursuant to a valuation performed by an independent consultant. Pacalta's management has recently received a copy of the consultant's report and has revised the estimate of the liability to $11.0 million as a result. The change in the estimate of the liability has been reflected in the Consolidated Statement of Operations for the first quarter. This adjustment has been excluded from cash flow from operations on the Consolidated Statements of Cash Flows. Any further differences between this amount and the amount ultimately agreed to with PetroEcuador will be reflected in the consolidated statement of operations in the period it is determined. Cash flow from operations and net income for the quarter ended March 31, 1998 were also impacted by interest expense relating to the $120 million of 10 3/4% senior notes issued on June 20, 1997 which did not exist in the comparative period. The Company sold its Canadian oil and gas properties during the third quarter of 1997. Included in the results for the three months ended March 31, 1997 is revenue of $1.8 million and net operating income of $1.4 million related to these properties. Capital expenditures in the first quarter of 1998 totaled $24.7 million compared to $13.0 million during the comparative period in 1997. Expenditures to date in 1998 relate mainly to drilling and construction of facilities on the City Block in Ecuador.
Capital Expenditures (thousands of U.S. dollars) << Three months ended March 31, 1998 ------------------- Ecuador: Drilling and workovers $ 14,037 Facilities 7,150 Seismic 1,543 Pipeline 372 Other 1,152 --------- 24,254
Other 473 --------- $24,727 --------- --------- >>
For the quarter ended March 31, 1998, average oil production in Ecuador was 17,509 BOPD compared to 6,560 BOPD in the comparative 1997 period. The increase in Ecuador oil production is entirely due to increased production from the City Block. The oil netback in Ecuador, net of general and administrative expenses and foreign exchange gains, was $6.82 per barrel for the quarter ended March 31, 1998 and $4.80 per barrel for the comparative period in 1997. Lower oil prices were offset by an improvement in the per barrel operating and general and administrative costs, a lower effective royalty rate and hedging gains on oil swap contracts entered into late in 1997.
Ecuador Netback (U.S. dollars per barrel) (Three months ended March 31,) << 1998 1997 ------ ------ Sales price $ 18.17 $ 23.98 Oriente differential and transportation (5.99) (5.46) ------ ------ Price at Esmeraldas 12.18 18.52 Pipeline tariff and gravity differential (1.11) (1.08) Hedging gains (losses) 1.42 (1.63) ------ ------ Net price 12.49 15.81 Royalties (3.39) (7.01) Operating costs (1.46) (3.01) General and administrative expenses (1.03) (1.23) Foreign exchange 0.21 0.24 ------ ------ Netback $ 6.82 $ 4.80 ------ ------ ------ ------ >>
OUTLOOK
On May 7, 1998, City Investing received notice from the President of PetroEcuador that the Company had complied with all of its required minimum commitments under its participation contract and therefore PetroEcuador returned the performance guarantee of $2.2 million, which was securing the contract. On May 8, 1998 the Company was notified by the Minister of Energy and Mines that, based on meeting these minimum commitments and the approval of the development plan for the Dorine Field, the City Block contract would continue in effect with a current expiration date set for August 1, 2015. The economic situation in Ecuador continues to worsen due to the effects of low world oil prices and the social and infrastructure damage created by El Nino. Important infrastructure investments continue to be delayed or bid-out to the private sector. The Army Corps of Engineers has recently received bids to expand the main SOTE pipeline from four international consortiums, and this project could be awarded in the very near future. In addition, the state oil company, PetroEcuador has been unable to make critical investments in existing fields to increase or even maintain current production levels. Since Ecuador's public sector is strongly dependent on oil revenues (the country's largest source of foreign currency), there has been strong support expressed by the government to expand private investment in the oil industry. This includes initiatives ranging from expanding the output from private producers in their existing blocks, to the new pipeline expansions and finally to the proposed public licensing of 10 marginal fields currently operated by PetroEcuador. We consider this a strong signal that increased production levels from the private sector will be expected and encouraged. With Ecuador's congressional and first-round presidential elections scheduled for May 31, 1998, the Company remains optimistic that the next government will continue the directional changes started by the current government to invite more foreign investment into the country and to recognize that increased oil production is the nation's best solution to it's current financial and social crisis. Management continues to focus on ways to immediately increase production levels in Ecuador as well as investigating other regional and global opportunities which meet our investment criteria. In this regard we have qualified for the upcoming marginal field bidding round in Ecuador and the two bidding rounds scheduled this year in Colombia. The Company continues to pursue acquisition opportunities that we believe exhibit significant upside for our shareholders. We also are continuing to pursue non-conventional solutions to bring our shut-in Ecuadorian production on-stream as quickly as possible. These solutions include in-field upgrading opportunities and the potential barge movement of crude into the Brazilian markets. On May 19, 1998, Pacalta commenced trading on NASDAQ in the United States under the trading symbol PAZZF. Pacalta continues to trade on the TSE under the trading symbol PAZ.
<< HIGHLIGHTS
------------------------------------------------------------------------- Three months ended March 31, 1998 1997 ------------------------------------------------------------------------- Financial (U.S.$) (U.S.$) (Thousands of US$, except where noted)
Oil and natural gas sales, net of inventory adjustment 19,683 11,157 EBITDA (1) 10,360 3,806 Ecuador netback per barrel of oil (1) 6.82 4.80 Cash flow 8,495 2,680 Basic per share 0.16 0.06 Fully diluted per share 0.16 0.06 Net income 1,708 1,020 Basic per share 0.03 0.02 Fully diluted per share 0.03 0.02 Capital expenditures 24,727 12,964 Total assets 314,544 144,541 Long-term debt 120,000 - Shareholders' equity 140,517 119,103
Average number of common shares outstanding 53,464,267 48,564,102 Number of common shares outstanding at the end of the period 53,512,623 48,577,213 Fully diluted number of common shares at the end of the period 56,040,123 54,770,213
Operating
Ecuador crude oil production Barrels 1,575,789 590,377 Barrels per day 17,509 6,560
Canada crude oil and natural gas production Barrels of oil equivalent - 117,100 Barrels of oil equivalent per day - 1,301
Total Company Barrels of oil equivalent 1,575,789 707,477 Barrels of oil equivalent per day 17,509 7,861
Average Ecuador crude oil price at Esmeraldas ($/Bbl) 12.18 18.52
Number of oil wells drilled in Ecuador 5.0 3.0 ------------------------------------------------------------------------- (1) Oil and natural gas sales net of inventory adjustment less royalties, operating expenses and general and administrative expenses.
CONSOLIDATED BALANCE SHEETS
(Thousands of U.S. dollars) ------------------------------------------------------------------------- March 31, December 31, 1998 1997 ------------------------------------------------------------------------- (Unaudited) Assets Current assets Cash and short-term investments $ 90,990 $ 104,900 Accounts receivable 11,390 8,132 Inventory 2,903 2,417 ---------- ---------- 105,283 115,449 Other assets 10,445 12,468 Deferred income taxes 1,173 605 Property, plant and equipment, net 197,643 176,158 ---------- ---------- $ 314,544 $ 304,680 ---------- ---------- ---------- ----------
Liabilities and Shareholders' Equity Current liabilities Accounts payable and accrued liabilities $ 42,843 $ 38,515 Current portion of long-term liability 2,200 1,467 ---------- ---------- 45,043 39,982
Long-term debt 120,000 120,000 Long-term liability 8,800 5,869 Site restoration and abandonment 184 150 ---------- ---------- 174,027 166,001 ---------- ----------
Shareholders' equity Share capital 118,881 118,751 Retained earnings 21,636 19,928 ---------- ---------- 140,517 138,679 ---------- ---------- $ 314,544 $ 304,680 ---------- ---------- ---------- ----------
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (Thousands of U.S. dollars except per share amounts) ------------------------------------------------------------------------- Three Months Ended March 31, 1998 1997 -------------------------------------------------------------------------
Revenues Oil and natural gas sales $ 19,683 $ 12,112 Interest and other income 1,468 305 ---------- ---------- 21,151 12,417 ---------- ----------
Expenses Royalties 5,364 4,330 Operating 2,296 2,040 Inventory adjustment - 955 General and administrative 1,663 981 Interest expense 3,737 466 Depletion and depreciation 3,276 1,896 Change in estimate of long-term liability 3,664 - ---------- ---------- 20,000 10,668 ---------- ----------
Income before taxes 1,151 1,749 Income taxes Current 11 965 Deferred (recovery) (568) (236) ---------- ---------- (557) 729 ---------- ---------- Net income $ 1,708 $ 1,020 ---------- ---------- ---------- ---------- Net income per share, basic $ 0.03 $ 0.02 ---------- ---------- ---------- ---------- Net income per share, fully diluted $ 0.03 $ 0.02 ---------- ---------- ---------- ----------
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited) (Thousands of U.S. dollars except per share amounts) ------------------------------------------------------------------------- Three Months Ended March 31, 1998 1997 ------------------------------------------------------------------------- Operations Net income $ 1,708 1,020 Items not affecting cash: Depletion and depreciation 3,276 1,896 Amortization of deferred financing costs 415 - Deferred income taxes (recovery) (568) (236) Change in estimate of long-term liability 3,664 - ---------- ---------- Cash flow from operations 8,495 2,680 Change in non-cash working capital (1,147) 2,941 ---------- ---------- 7,348 5,621 ---------- ----------
Financing Activities Decrease in long-term debt - (4,492) Issue of common shares and special warrants 130 34,370 Decrease (increase) in deferred charges (115) 1,600 ---------- ---------- 15 31,478 ---------- ----------
Investing Activities Purchase of property, plant and equipment (24,727) (12,964) Proceeds on disposal of property, plant and equipment - 24 Other assets 1,723 - Change in non-cash working capital 1,731 - ---------- ---------- (21,273) (12,940) ---------- ----------
Increase (decrease) in cash and short-term investments (13,910) 24,159 Cash and short-term investments at beginning of period 104,900 3,498 ---------- ----------
Cash and short-term investments at end of period $ 90,990 $ 27,657 ---------- ---------- ---------- ---------- Cash flow per share, basic $ 0.16 $ 0.06 ---------- ---------- ---------- ---------- Cash flow per share, fully diluted $ 0.16 $ 0.06 ---------- ---------- ---------- ----------
NOTE TO CONSOLIDATED FINANCIAL STATEMENTS Basis of Presentation The consolidated financial statements are unaudited but, in the opinion of the Company, all normal recurring adjustments considered necessary for fair presentation of the results of the operations for the interim period have been made. Cash flow per share is calculated using cash flow from operations. Certain comparative information has been reclassified to conform with presentation adopted in the current period.
-30- For further information: John D. Wright, President & CEO, 011-593-2-449-246 or, M. Bruce Chernoff, Executive Vice President, (403) 266-0085 |