SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : DCI Telecommunications - DCTC Today -- Ignore unavailable to you. Want to Upgrade?


To: James Harold Alton who wrote (7758)8/13/1998 4:52:00 AM
From: Motlink  Read Replies (2) | Respond to of 19331
 
James,

You wrote:
"With no added acquisitions, "as is" on 25 million shares out

$2 on 1X revenues
$4 on 2X
$5 on 2.5
$6 on 3X

On 35 million shares out, Locus and TWC on board:

$4.30 on 1X revenues
$8.60 on 2X revenues
$10.70 on 2.5X revenues
$12.94 on 3X revenues"

Shouldn't the price be higher on the 25 mil shares vs. the 35 mil. Your example would indicate the company selling for $50 mil ($2 x 1x revenues)ie 50 mil sale price divided by 25 mil shares = $2. Shouldn't it be 150/25 = $6 for the 1x rev's @ 25 mil shares?

150/35= $4.3 second half seems correct. Am I missing something?
Tom in WI

Recalc for 25 mil shares.
150/25=6 (1x)
300/25=12 (2x)
375/25=15 (2.5x)

450/25=18 (3x)