To: Jeff Vayda who wrote (4336 ) 8/25/1998 1:10:00 PM From: Valueman Respond to of 10852
I won't comment on Readware's numbers, but remember that they have always come with exact assumptions, and many of these have not come to pass. Let's look at the Loral November 97 EBITDA estimates and see where they have come up short and why. SS/L $138 million Skynet $121 million Orion $ 35 million SatMex $ 52 million C* $(54 million) ---SS/L we've covered ---Skynet--I also worry that they are behind plan, but you can make the case that they will catch up. Telstar 4 came with contracts signed while part of AT&T, and the resulting liabilities to provide similar service when they lost the 400 series bird. In other words, Skynet was obligated to provide a similar service to users of that sat on the same terms. Thus, the prices they received were lower than fair market price. It is impossible to estimate what the difference in value is, and what amount of business is now occupying space on Telstar 4&5. Telstar 6&7 will not have that liability. These will be new contracts based on 98/99 rates. So, here we are at the halfway through 98 point with ~$57 million in revenues and $33 million in EBITDA. We won't make $178 million/120 million as was forecast, that is for sure. A simple doubling of first half results plus $15 million in Telstar 6 revenues gives ~$130 million. I would hope that second half book of business is better than the first, and Telstar 4 & 5 would contribute $70-80 million in revenues. There is no comment from the company on that. That gets you to a ~$150 million level. EBITDA margins were forecast to be 67% at year end. At 60%, you get $90 million in EBITDA. In 99, several of the value added services will kick in, which are supposed to increase revenue per transponder significantly. Also, remember that HDTV broadcasts begin in November this year, so ABC and Fox will need more transponders. I posted previously about using an average of $1.4 million/transponder in 99(vs. $1.2 million so far in 98) and getting $246 million in revenue, or nearly $200 million in EBITDA. That was adjusted down after seeing Telstar 7 launch pushed out to mid 99. More to follow