SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : Tokyo Joe's Cafe / Societe Anonyme/No Pennies -- Ignore unavailable to you. Want to Upgrade?


To: TokyoMex who wrote (4009)9/16/1998 8:58:00 AM
From: Joe Copia  Respond to of 119973
 
ROTI - ROTI gets 30% equity

The 10k really does not say much-- except that they have 13 stores and 5 more to be built.

13 * $1.9 = $24,700,000 * 30% (ROTI equity) = $7,410,000 / 8,000,000 shares = $.93 per share.

Earnings are said to be $150-200k per store. $150k * 13 = $1.95M * 30% = $585k / 8.M shares = $.073 EPS!!!

Say a PE of 15 = $1.10!!!!
Say a PE of 25 = $1.82

Now, add in 5 new:

18 * $1.9 = $34.2M * 30% = $3.80 sales per share (of ROTI)

18 * $150k = $2.7M * 30% = $810k / 8.M shares = $.1013 EPS!!!

Say, again, a PE of 15 = $1.52 a share!!!!!!
Say a PE of 25 = $2.53

I like that math.

Joe



To: TokyoMex who wrote (4009)9/16/1998 8:58:00 AM
From: The Street  Read Replies (1) | Respond to of 119973
 
ROTI gets 30% equity.