SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Markatech - MKD (VSE) -- Ignore unavailable to you. Want to Upgrade?


To: Ted Kosokowsky who wrote (306)10/4/1998 11:55:00 PM
From: Ted Kosokowsky  Read Replies (1) | Respond to of 416
 
Right now we are looking for a news release on the signing of the equipment purchase. Since we don't know when it will come, I thought it would be worthwhile to look at the impact of the news.

Based on my financial model from earlier, we are looking at the following estimates for production and financial performance:

Units sold 2,750,000 50% capacity
Revenue $3,575,000 $1.30 per disk
Other $ 225,000 Disk mastering
Total Rev $3,800,000

Cost of Goods sold $1,200,000 raw matls and direct labor

Gross Income $2,600,000

Oper Costs $1,100,000 Financing, overhead, lease costs etc

Income $1,500,000

MKD Share $900,000 60% to MKD

Earnings per share $.075 based on 12M shares

Multiple of 20 $1.50 per share

The biggest question marks are the capacity they operate at, and the share multiple they trade at.

In this commodity business, one manufacturer is the same as another. In an efficient market then, all plants would be operating at the same capacity, or more accurately, the same lead time. If plant is not busy they could offer a quicker delivery and attract more business. Thus I believe the plant would be operating at least at 50% Growth rates in other geographic areas would in fact suggest the need to add additional capacity, but for now lets be satisfied that 50% is conservative.

The earnings multiple this would trade at is hard to determine. But can you imagine a company that;
has come from nowhere to earn 8 cents a share,
is at only 50% capacity,
is the only producer in Western Canada,
is located so close to music and software giants in Seattle,
is looking at the huge potential market of DVD, and yet
still trading at only 20X.

Need I say more?

Ted