SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : MRV Communications (MRVC) opinions? -- Ignore unavailable to you. Want to Upgrade?


To: Tulvio Durand who wrote (11113)10/30/1998 11:55:00 PM
From: Sector Investor  Respond to of 42804
 
This is the table pulled out of the previous post.

Now let's run these numbers, using the new share count
as of Q3

Q2 Earnings Q3 Earnings Q4 Rev Increased 4%
as reported as reported 1.05 Op Exp
G. M. 0.441 0.388 0.388
Revenue 65,742.00 62,624.00 65,128.96
COGS 36,749.78 38,344.00 39,858.92
R&D 5,282.00 6,812.00 7,152.60
SG&A 12,119.00 15,642.00 16,424.10
Op Inc 11,591.22 1,826.00 1,693.34
Oth Inc 690.00 538.00 538.00
Pre-Tax 12,281.22 2,364.00 2,231.34
Tax (3,529.99) (809.00) (641.35)
Net Inc 8,751.23 1,555.00 1,589.98

Basic 0.33 0.06 0.06
Diluted 0.31 0.06 0.06

Revenue Change% (4.74) 4.00
R&D change% 28.97 5.00
SG&A change % 29.07 5.00
GM 38.80 38.80

Q2 Basic shares: 26492
Q3 Basic shares: 26609
Q2 Diluted shares: 28536
Q3 Diluted shares 27,390

Other Inc netted with Int Expense
:

And if you kick up R&D and SG&A by 10% over Q3, both basic and
diluted come in at $0.03.