EARNINGS / Part 2 of 2 - Newport Petroleum - 1998 Third Quarter Interim Report & Press Release
TSE SYMBOL: NPP
NOVEMBER 17, 1998
CALGARY, ALBERTA--
FINANCIAL REVIEW
Natural gas sales averaged 137 million cubic feet per day during the third quarter of 1998. This is a 4 percent increase from the 131.6 mmcf per day averaged in the comparable quarter in 1997. Natural gas liquids sales were 1,768 barrels per day during the third quarter of 1998 as compared to 1,813 barrels per day for the same quarter in 1997. Oil sales increased to 4,837 barrels per day in the third quarter, a 26 percent increase over the sales reported for the same quarter in 1997. The Company's sales averaged 20,298 boe per day in the third quarter of 1998 as compared to 19,858 boe per day in the second quarter of 1998. This represents a 2 percent increase over the previous quarter and a 9 percent increase over the third quarter in 1997.
Average sales prices were $18.47 per boe in the third quarter, a 3 percent decrease from the comparative quarter in 1997 when sales prices averaged $19.00 per boe. For the nine months ended September 30, 1998, the Company's average sales price was $18.74 per boe as compared to $19.78 per boe in 1997. The Company averaged a netback of $10.55 per boe for its sales during the nine months ended September 30, 1998. The netback for the first nine months of 1997 was $11.74 per boe. Operating expenses were $4.19 per boe for the nine months ended September 30, 1998 as compared to $4.09 per boe for the year ended December 31, 1997. General and administrative expenses were $0.92 per boe in the third quarter of 1998 and averaged $1.11 per boe for the first nine months of 1998.
The Company incurred a net loss of $0.3 million for the third quarter of 1998 as compared to a $0.6 million loss for the second quarter of 1998. Cash flow from operations for the third quarter increased by 4 percent from the second quarter of 1998. The third quarter cash flow from operations was $15.0 million or $0.17 per share. Cash flow from operations was $44.9 million ($0.53 per share) for the nine months ended September 30, 1998.
During the nine months ended September 30, the Company expended $113.7 million on capital additions and received $16.4 million on the disposition of capital assets. Third quarter capital additions were $53.3 million and dispositions totalled $15.3 million.
The Company ended the third quarter with working capital of $6.8 million and long term debt of $116.5 million. Annualized third quarter cash flow from operations was $60.1 million. Debt to cash flow at September 30, 1998 was 1.8 to 1.
OUTLOOK
Despite the continued progress in implementing pledged production cutbacks by OPEC and certain non-OPEC producers, sluggish demand growth due to a slowdown in world economic activity is delaying the restoration of balance in world oil markets. As a result, we expect crude prices will remain below US$16 per barrel for the remainder of the year. Low oil prices and high debt levels are continuing to constrain industry activity in Western Canada although some new equity has been raised in conjunction with recent property and corporate acquisitions.
The expansion of TransCanada's pipeline system added about 400 mmcf per day of new pipeline capacity in early November and the completion of the 700 mmcf per day Northern Border Pipeline expansion to the Chicago market area is expected to be operational by mid December. With field receipts in Alberta lagging anticipated levels, spot and term prices have firmed and are providing producers with the opportunity to fix future prices at historically high levels. To date, Newport has fixed the price on 37 mmcf per day of its 1999 gas sales at about $2.55 per mcf.
In the second quarter report, the Company indicated that it was well positioned to take advantage of opportunities that we anticipated would become available. The acquisition of the interest in the Caroline Swan Hills Gas Unit No.1 was such an opportunity. This strategic transaction will make Newport a significant owner in the Caroline Gas Plant. The development of Newport's Caroline "B" Pool discovery will lead to significant growth in the Caroline area for years to come. As a result of the Company's strong balance sheet, Newport will be able to finance the acquisition with increased bank lines and without the issuance of new equity. Our patience and discipline allowed us to take advantage of this unique opportunity to acquire an interest in one of the premier gas pools and gas plants in Alberta. The Board of Directors recently approved a 1999 capital budget totalling $285 million including the $165 million Caroline purchase.
The 1999 exploration and development program is essentially unchanged from our plans prior to the announcement of the acquisition. Development drilling on our recent oil discoveries, combined with a number of tie in projects and the Caroline acquisition, will result in strong production and cash flow growth in early 1999. We are continuing with our strategy of combining high impact exploration with medium risk exploration and development and will continue to look for strategic acquisitions that complement our exploration activities.
/T/
For and on behalf of the Board of Directors, Uldis Upitis Chairman and Chief Executive Officer
Sid W. Dykstra President and Chief Operating Officer
November 16, 1998
Consolidated Balance Sheets
September 30 December 31 (Thousands of dollars) 1998 1997 1997 ------------------------------------------------------------- (unaudited) Assets Current assets Accounts receivable $ 39,354 $ 32,960 $ 37,737 Funds held in trust 3,526 - - ------------------------------------------------------------- 42,880 32,960 37,737 Property, plant and equipment 440,023 367,575 393,039 ------------------------------------------------------------- $482,903 $400,535 $430,776 ------------------------------------------------------------- -------------------------------------------------------------
Liabilities and Shareholders' Equity Current liabilities Accounts payable $ 36,109 $ 34,379 $ 39,101 Long-term debt 116,523 89,265 109,848 Provision for future site restoration costs 6,973 6,016 6,265 Deferred income taxes 29,148 26,411 29,046 Shareholders' equity Share capital 247,141 198,033 198,614 Retained earnings 47,009 46,431 47,902 ------------------------------------------------------------- 294,150 244,464 246,516 ------------------------------------------------------------- $482,903 $400,535 $430,776 ------------------------------------------------------------- -------------------------------------------------------------
Consolidated Statements of Operations and Retained Earnings
Three Months Ended Nine Months Ended September 30, September 30, (Thousands of dollars) 1998 1997 1998 1997 ------------------------------------------------------------- (unaudited) (unaudited)
Operating Revenue Petroleum and natural gas revenues $ 34,622 $ 32,905 $103,339 $100,417 Royalties 7,144 7,213 22,080 20,451 Production expenses 8,050 7,647 23,127 20,329 ------------------------------------------------------------- 19,428 18,045 58,132 59,637 ------------------------------------------------------------- Expenses General and administrative 1,723 756 6,111 4,940 Interest on long term debt 2,281 1,044 6,044 2,608 Depletion and depreciation 15,468 14,712 44,613 38,065 ------------------------------------------------------------- 19,472 16,512 56,768 45,613 ------------------------------------------------------------- Earnings (loss) before income taxes (44) 1,533 1,364 14,024
Income taxes Capital 393 250 1,029 820 Deferred (123) 1,175 1,228 6,893 ------------------------------------------------------------- 270 1,425 2,257 7,713 ------------------------------------------------------------- Net earnings (loss) for the period (314) 108 (893) 6,311 Retained earnings, beginning of period 47,323 46,323 47,902 40,120 ------------------------------------------------------------- Retained earnings, end of period $ 47,009 $ 46,431 $ 47,009 $ 46,431 ------------------------------------------------------------- ------------------------------------------------------------- Net earnings (loss) per share: Basic $ 0.00 $ 0.00 $ (0.01) $ 0.08 Fully diluted $ 0.00 $ 0.00 $ (0.01) $ 0.08 ------------------------------------------------------------- -------------------------------------------------------------
Consolidated Statements of Changes in Financial Position
Three Months Ended Nine Months Ended September 30, September 30, (Thousands of dollars) 1998 1997 1998 1997 ------------------------------------------------------------- (unaudited) (unaudited)
Cash provided by (used in) Operations Net earnings (loss) $ (314) $ 108 $ (893) $ 6,311 Items not affecting cash Depletion and depreciation 15,468 14,712 44,613 38,065 Deferred income tax (123) 1,175 1,228 6,893 ------------------------------------------------------------- 15,031 15,995 44,948 51,269
Changes in non-cash working capital (86) (6,584) (2,832) (10,748) ------------------------------------------------------------- 14,945 9,411 42,116 40,521 ------------------------------------------------------------- Financing Common shares, net of issue costs (890) 272 53,877 11,756 Increase in long term debt 34,758 33,837 6,675 43,094 ------------------------------------------------------------- 33,868 34,109 60,552 54,850 ------------------------------------------------------------- Investments Additions to property, plant and equipment (53,255) (31,425) (113,735) (114,517) Proceeds on sale of property, plant and equipment 15,270 5,065 16,370 9,807 Changes in non-cash working capital (10,828) (17,160) (5,303) 3,561 ------------------------------------------------------------- (48,813) (43,520) (102,668) (101,149) ------------------------------------------------------------- Increase (decrease) in cash position during the period - - - (5,778) Cash position, beginning of period - - - 5,778 ------------------------------------------------------------- Cash position, end of period $ - $ - $ - $ - ------------------------------------------------------------- ------------------------------------------------------------- Cash flow per share Basic $ 0.17 $ 0.20 $ 0.53 $ 0.64 Fully diluted $ 0.17 $ 0.20 $ 0.52 $ 0.62 ------------------------------------------------------------- -------------------------------------------------------------
HEAD OFFICE
Suite 3300, Bow Valley Square II 205 - 5th Avenue S.W. Calgary, Alberta T2P 2V7 Telephone: (403) 531-1530 Facsimile: (403) 531-1539 e-mail: exec@newportpet.com Website: www.newportpet.com
DIRECTORS
Gerald M. Deyell (2)(3)(4) Partner Blake, Cassels & Graydon Calgary, Alberta
Sid W. Dykstra (4) President & Chief Operating Officer Newport Petroleum Corporation Calgary, Alberta
Iain J. Harris (1)(2)(3) Chairman & Chief Executive Officer Summit Holdings Ltd. Vancouver, British Columbia
Carl-Martin Nagel (1)(3) Businessman Bad Vilbel, Germany
Uldis Upitis (1)(2) Chairman & Chief Executive Officer Newport Petroleum Corporation Calgary, Alberta
(1) Audit Committee (2) Governance Committee (3) Compensation Committee (4) Environmental/Safety Committee
OFFICERS
Uldis Upitis Chairman & Chief Executive Officer
Sid W. Dykstra President & Chief Operating Officer
Maurice L. Randall Vice President, Marketing & Corporate Development
George Ongyerth Vice President, Exploration
Nola C. Hall Vice President, Administration & Corporate Secretary
R. Kenneth Pretty Vice President, Land
Byron C. Lutes Vice President, Engineering
Michael Tkaczuk Treasurer & Controller
LEGAL COUNSEL
Blake, Cassels & Graydon Calgary, Alberta
BANKERS
The Toronto Dominion Bank Canadian Imperial Bank of Commerce Calgary, Alberta
AUDITORS
KPMG Chartered Accountants Calgary, Alberta Registrar and
TRANSFER AGENT
The Montreal Trust Company of Canada 6th Floor, 530- 8th Avenue S.W. Calgary, Alberta T2P 3S8
EXCHANGE LISTING
The Toronto Stock Exchange Trading Symbol: NPP
/T/
|