SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : Bid.com International (BIDS) -- Ignore unavailable to you. Want to Upgrade?


To: waldo who wrote (2910)12/3/1998 7:17:00 PM
From: waldo  Read Replies (1) | Respond to of 37507
 
Mark Pavan's BID.COM report Part # 1

(Note:From last May.. as of now,there is no target price due to volatility of the sector as reported in the Post)

INTERNET LIQUIDATORS INTERNATIONAL INC. (ILI $3.00, TSE)
Poised to Capitalize on the Burgeoning Internet Retail Marketplace
Recommendation: SPECULATIVE BUY 6 to 12-Month Target Price: $5.00



HIGHLIGHTS
Internet Liquidators International Inc. (ILI) is an online auction house
offering a wide variety of merchandise in a retail, online auction
environment that caters to both U.S. and Canadian customers. The company
has been in operation since April 1996 and has recently transitioned from a
development to a revenue generating company. The company's future ambitions
include expansion into the business-to-business segment of the e-commerce
market.
· The Internet commerce market is exploding with total Internet-based sales
expected to exceed US$220 billion by 2002. ILI is poised to capitalize
on this expansion and is positioning itself in both the consumer and
business segments of the market;
· ILI has cumulative average quarterly sales growth of 56% over the last
three quarters and we expect this growth to be maintained throughout F1998;
· Strong strategic alliances with America Online (AOL, NASDAQ), GTE Corp
(GTE, NYSE), Torstar Corp (TS.B, TSE) and Recording Artists Against Drunk
Driving provide a high level of public profile and customer recognition;
· Minority equity holders include America Online and Torstar, providing
stability of ownership and access to significant corporate resources; and
· The company has an extremely strong external Board of Directors, including
representation from America Online, Torstar and Microsoft.
We estimate ILI's F1998 revenues at C$29.1 million and F1998 EPS at
C$(0.60). We expect revenue to grow to over $100 million in 1999, with EPS
of ($0.28). In light of the company's strong revenue growth and general
market valuations in the sector, we are ascribing a target revenue multiple
of 4.5x, which results in a 6 to 12-month target price of $5.00. This
provides short-term price appreciation potential of about 67%. We underline
that there are significant risks associated with this company and recommend
that only those investors with a high risk tolerance purchase ILI stock. We
are placing a Speculative Buy recommendation on this stock.

Yorkton Securities Inc. has acted as agent for financing of or financial
advisor to
Internet Liquidators International Inc. within the past three years.
OVERVIEW
Internet Liquidators International Inc. ("ILI") is an online auction house
offering a wide variety of merchandise in a retail, online auction
environment that caters to both U.S. and Canadian customers. The company
has been online since April 1996 and has recently transitioned from a
development to a revenue generating company. Currently focusing on the
consumer market segment, the company has experienced 56% cumulative average
quarterly revenue growth over the past three quarters. The company's future
ambitions include expansion into the business-to-business segment of the
e-commerce market.
The company's name has been somewhat misleading because approximately 70% -
80% of sales are derived from brand-name, quality merchandise and only 20% -
30% relates to end-of line or clearance items. In March 1998, the company
changed its operational name to "Bid.com", which should rectify the misnomer
issue. The company owns the rights to the uniform resource locator (URL)
"www.bid.com" and its auction platform can be accessed through this URL.
The head office and base of operations is located in Mississauga, Ontario.
The office of U.S. subsidiary Internet Liquidators USA Inc. is located in
Tampa, Florida. There are currently 33 employees divided into the following
categories:

Exhibit 2. Head Count By Department

Department Employees

Executive management 3
Technical / production 7
Product management 5
Administration 3
Marketing 3
Accounting 4
Customer service 8
Total 33


ILI was listed on the Toronto Stock Exchange on February 9, 1998.
Previously, it traded on the Canadian Dealers Network. A NASDAQ listing to
complement the TSE listing is anticipated in late F1998 or early F1999.
Strategic alliance partners, including America Online (AOL), GTE, Torstar
and Recording Artists Against Drunk Driving ("RADD"), provide a heightened
level of e-commerce exposure. Through co-branding and superior advertising
placement, these alliances assist in increasing traffic flow to the site and
increasing consumer confidence in ILI's operations.
INDUSTRY OVERVIEW
Due to the current absence of significant barriers to entry and the
increasing number of computer literate consumers, online retailing
(e-tailing) is growing rapidly. One of the fastest growing segments of
e-tailing is the online auction segment. With new sites emerging almost
daily, we estimate that there are currently over 250 different live auctions
sites on the Internet, although many are small and in early start-up phase.
The attraction of Internet auctions is their fast, competitive and
economical nature. Auction platforms empower consumers to set their own
price, in-home shopping is typically more convenient and the competitive
environment of the auction appeals to many consumers. This form of
marketing also offers manufacturers an inexpensive means of liquidating
excess inventory or establishing an entirely new distribution channel.
As a result of the rapid growth, Internet auctions have developed a
checkered reputation. The National Consumers League's Internet Fraud Watch
rates online auctions as the most prevalent Internet fraud. The fraud
typically involves failure to deliver goods, manipulation of bids
("shilling") or the delivery of defective goods with little or no recourse
for the purchaser. However, the emergence of dominant and reputable
industry players such as ILI is quickly transforming this image.
E-tailing is being rapidly shaped by Internet demographics. According to a
recent study by International Data Corp. (IDC), Internet penetration has
increased to 18% of all U.S. households. As a result, Internet demographics
are slowly beginning to mirror the general population. However, a number of
significant disparities exist. A view of the Internet population as a whole
demonstrates that 50% of Internet users are between the ages of 30 and 49
and approximately one-third of the users are under the age of 30.

The Internet population has a higher income and is better educated than the
general population, with 72% having some post-secondary education versus 48%
of the general population. In addition, 82% of Internet users make over
US$25,000 annually versus the general population average of 64%. (See
Exhibits 4 and 5.) It is important to note that although these statistics
are relatively recent, they are best used as an indicator of the demographic
trends on the Internet. The rapid pace of change on the Internet will leave
most statistical studies outdated within a short period of time.

Due to the comparatively high incomes of the Internet population, e-commerce
on the Web is growing rapidly. Studies by Ziff Davis indicate that the
average annual e-commerce expenditure per Internet user will grow from US$93
in 1996 to over US$1,250 in 2002. E-commerce is expected to grow to over
$220 billion in transactions in 2002, representing a compound annual growth
rate of 109%. Growth is also spurred by the convenience and selection of
goods offered online. A recent study by Ernst & Young concluded that
approximately 73% of non-essential items are cheaper on the Web.
Business-to-business transactions are expected to contribute 80% of total
e-commerce by 2002. Consumer growth will come from the existing Web
population and from the mass marketization of the Web. As PC prices
continue to drop, household penetration should increase. Forrester Research
Inc. predicts that PC penetration in the U.S. will reach 60% by 2002. Web
demographics will shift accordingly as Web users increasingly parallel the
entire population. Accordingly, the average income is expected to drop as
the number of wired consumers expands. E-tailers will have to shift their
marketing strategies accordingly in order to succeed.
One surprising aspect of current Internet demographics is the lower
importance of female purchasing. In the physical world, women account for
approximately 70% of all retail purchases, yet the Web is still
predominantly used by males. Currently, approximately 40% of Internet users
are female. Onsale Inc (ONSL, NASDAQ), a competing Internet auction house,
has publicly stated that its customer base is 75% male. We anticipate
normalization of this imbalance over time.
ILI STRATEGY FOR GROWTH
ILI's strategy is to market and broadly distribute products with minimal
working capital investment. The company does not acquire inventory, but
rather sells goods on a best-efforts agency basis. The company is not
responsible for unsold goods, but is responsible for the cost of goods sold.

Pricing
The company's pricing strategy is designed to give significant price-setting
power to the purchaser through an auction format. Goods are sold in one of
two auction environments: a rising bid auction or a declining bid auction.
1. The rising bid format is the traditional auction format where the highest
bids prevail and the number of items available are distributed to the
corresponding number of highest bids.
2. The declining bid format (Dutch auction) begins at a higher starting
price and the price drops in pre-set increments as time advances (usually
every 10-15 seconds). The length of an Dutch auction is typically three to
five minutes. A sale is made when a bid is registered at the prevailing
price. ILI anticipates the use of this format beginning in May 1998.
To date, ILI has been experiencing negative margins as the company builds a
customer base. However, positive gross margins are expected throughout 1998
through the regulation of minimum bid levels, tight controls over the use of
loss leaders and by offering higher-margin items such as jewellery and
entertainment memorabilia.
One significant advantage of the online format over the long term is that
consumers should be willing to pay up to the amount they would be out of
pocket in a physical store. Since an e-tailer does not have comparable
store overhead, it has a built-in cost advantage once critical mass has been
achieved.
Distribution And Demographics
ILI is currently attempting to maximize its promotional budget by targeting
a range of vertical market segments with contextual advertising, combined
with limited Web-wide blanket advertising. Examples of contextual
advertising would include ILI's advertising on the AOL "Electra" women's
channel and their sport affiliation on the AOL "Real Fans" channel, a
channel for sports information. The use of contextual advertising is one
advantage that the Internet offers relative to traditional advertising
media, and this form of advertising is used by most companies on the Web.
The company's product mix attempts to appeal to the Internet population as a
whole, including the growing female segment. This contrasts with other
e-tailers who deal exclusively in computer hardware and software and do not
offer a wide range of products. We believe that continued focus on specific
vertical markets, as they continue to develop, will enhance the ability of
the company to succeed in the highly competitive e-tailing space.
The Internet has the ability to inexpensively reach a huge population
compared with traditional channels, but is not a value-added marketing
channel. The appeal to manufacturers is the ability to distribute a high
volume of goods cheaply. As this e-tailing segment continues to mature, we
anticipate that vendor exclusivity contracts in key market segments will
become increasingly common as manufacturers balance competing distribution
channels. We anticipate that the most likely categories for exclusivity
would be the same on the Internet as in the physical realm. Certain
categories offered by ILI, such as the widely distributed consumer
electronics category, are unlikely to be affected by exclusivity.
Product Offering
ILI markets and promotes products in the following categories: computer
hardware and software, consumer electronics, houseware, sporting goods and
sports memorabilia, entertainment and games, travel and jewellery. The
product focus is on brand-name products which carry the most consumer
confidence and are the most recongizable.
Customer Retention Is The Key To Success
ILI's basic business model is to lead consumers, particularly first time
purchasers over the Internet, to its site by offering an attractive
selection of products that generate reasonable margins.
Customer acquisition is becoming increasingly expensive as well known
companies enter the market. In the face of new competition, constant
marketing and awareness is needed in order to maintain a competitive
position. ILI employs a multi-pronged approach to customer acquisition:
· A simple, attractive and user-friendly site minimizes consumer start-up
time and combines ease of use with a gaming atmosphere. This provides ILI
with differentiation from other online vendors where the auction format is
not used.
· ILI has forged alliances with brand name companies such as AOL, The
Toronto Star, GTE and Recording Artists Against Drunk Driving ("RADD"). The
initial marketing strategy was to leverage the brand name recognition and
subscriber bases of its partners rather than to invest heavily in building
ILI's own brand name. This strategy has recently been changed and the
company is now actively promoting and investing in its own brand name
("Bid.com"). However, the company is still co-branding and presuming that
the consumer retention rate for "Bid.com" is higher than
"InternetLiquidator.com" or "Online Auction", the new strategy should be
beneficial for ILI in the long term.
· To create awareness, and attract and route new customers to its site, ILI
has chosen a focused marketing campaign that involves key ad placement with
its strategic partners as opposed to the Web-wide blanket advertising
offered by its primary competitor, Onsale Inc.
Customer retention will be a key determinant of future growth. However,
when it requires almost no effort to switch vendors, obtaining loyalty is an
extremely difficult task. To retain customers, ILI is attempting to
differentiate itself with strong customer service and a reliable product
return and refund policies. We anticipate that policies such as these will
have a large impact on customer retention as this industry undergoes a
consolidation and non-competitive firms leave the market. Currently, ILI
generates approximately 30% of its sales from repeat buyers. Available
information indicates that Onsale generates 74% of its sales from repeat
customers.
Future Initiatives
ILI's expansion plans include further development of its consumer-oriented
programs and the creation of a business-to-business product. The
development of a business-oriented program should be completed in late
F1998, although it will not have a material financial impact until F1999.
The company also intends to drive growth by focusing its marketing efforts
on the female segment of the market through the promotion of products such
as jewellery and entertainment memorabilia.
ILI is marketing its platform as a turnkey direct auction solution.
Co-branding Bid.com with other organizations may be a viable strategy to
increase market exposure. With the rapid proliferation of e-commerce and
software development tools, this competitive advantage likely will be
short-lived. One distinct advantage the ILI platform has over other auction
platforms is the integration of the declining bid-style auction. Most
auction platforms do not offer both rising and declining auctions, but ILI
can accommodate both.
Product Sourcing And Supply
First-time visitors to the auction site will often compare pricing and
product availability. Diversified product offerings and the competitive
pricing will fuel repeat customers. Sourcing of product is the driver of
both factors.
Product sourcing also dictates margins. The ability to secure heavily
discounted products while maintaining product reliability is a critical
success factor. This becomes increasingly important because ILI does not
intend to focus its business on discontinued products.
ILI has a well-established product management process which involves daily
monitoring of product pricing and allocation to the daily auctions. There
is a relatively standardized product set for each daily auction and, as the
company grows, adjustments are made to the product mix to meet the growing
demand.
ILI does not take ownership of the inventory, therefore they have limited
control over the shipping, timing and reliability. Any warranties offered
by ILI must be based on flow-through recourse to the manufacturer/vendor.
ILI has stated that they will only purchase from companies that will provide
standard product warranties. This ensures that the end customer receives a
quality product. In comparison, OnSale offers a minimum 30-day warranty and
allows returns only if purchases are incompatible (i.e., computer
hardware/software compatibility).
Execution
To date, the company has effectively executed its business strategy. The
following milestones have been attained:
· ILI has secured the necessary financing to fund growth;
· it has met revenue targets;
· the company has upgraded the user interface; and
· ILI has signed key agreements with AOL, Torstar, GTE, and RADD.

Future milestones and benchmarks that we believe are important include:
· continued margin expansion from negative margins to positive margins
throughout 1998;
· achieving break-even operations, before advertising and promotion, by mid
F1999;
· steady expansion of the company's bidder registry; and
· growth of the repeat customer base.



To: waldo who wrote (2910)12/3/1998 7:20:00 PM
From: waldo  Read Replies (1) | Respond to of 37507
 
Pavan Report Part # 2:

MANAGEMENT
We believe ILI has the management in place to execute its business plan over
the next 12 months.
Key Management
Paul Godin, President and Chief Executive Officer, has an extensive
background in marketing and sales with a portfolio of experience including:
Director of Corporate and Client Services for Star Data Systems,
Vice-President and General Manager of Casio Canada Inc. and Vice-President,
Sales and Marketing of Alpine Electronics of Canada Inc.
Jeff Lymburner, Executive Vice-President, is responsible for product
management. Prior to joining ILI, Mr. Lymburner was President of Completely
Mobile Inc., National Manager Corporate Sales for Multitech Warehouse
Direct, and a Systems Engineer with IBM.
Chris Bulger, Chief Financial Officer, has reduced his partner role at HDL
Capital Corporation and now devotes all of his time to his CFO duties at
ILI. Mr. Bulger has financial and operations management experience as
Vice-President Finance of Erin Maxx Canada Corp. and in the merchant banking
group of Central Capital Corporation.
COMPETITION
There is strong and aggressive competition in the online auction market
since there are no significant barriers to entry and little regulatory
overhead. As a result, auctions on the Internet have become prolific, with
over 250 auction sites currently online. We believe that the industry will
undergo a process of consolidation and many of the smaller competitors will
exit the market. Competitive advantages must therefore be generated in one
of the following ways.
Customer service: Differentiation can be achieved through a strong product
warranty and refund policy, timely shipping, fast and efficient payment
processing, and a user-friendly Web interface.
Pricing: The ability of the customer to receive a deal is directly
dependent on the number of bidders and the company's ability to secure
products more cheaply than its competition.
Selection: A greater variety of products will attract more buyers,
providing that awareness can be created for the scope of products offered.
Technology: The technology and interface must be extremely easy to use and
reliable. It must also be highly scalable to accommodate the anticipated
growth in the industry.
Advertising: Awareness must be generated and consumers must be guided to
the Website. The ownership of key Internet real estate will assist in this
process and will also make it more difficult for new entrants to achieve the
same awareness and presence levels of early market entrants. The Site that
can lead and retain customers will survive in the long term.
ILI has a competitive advantage due to its ability to co-brand with its
strategic alliance partners, its focus on customer service and its wide
variety of product selection that appeals to a broad segment of Internet
users. ILI also has an advantage in that it has "ownership" of certain AOL
sites and competitors cannot advertise there. The company believes that its
easy-to-use user interface and the declining bid auction technology, which
will be rolled out in Q2/1998, provides a technological advantage over its
competitors.
Mind-Share Is A Key Indicator Of Internet Competitive Advantage
Normal measures of competitive advantage include market share and
mind-share. However, measuring the comparative benchmarks of each
competitor is very difficult at the present time because comprehensive Web
measurement methods are still evolving. However, one indicator that may
provide partial insights into industry ranking is "presence in ratings".
ILI received a relatively large amount of press in early 1997 when it was
named as one of the top 10 e-commerce sites by PC Week magazine. However,
in March 1998, PC Magazine failed to include ILI as one of the Top 100 Web
sites, of which 26 were e-commerce based and two were Internet auction sites
(Onsale and eBay). Although these two auction sites have slightly different
business strategies than ILI, a relative deterioration of ILI mind-share may
be indicated. However, an article in the New York Times on March 5, 1998
listed ILI as one of the more prominent online auction sites.
Whether or not mindshare is increasing or decreasing is difficult to
conclude given the lack of evidence. This problem is compounded by ILI's
recent change from the URL www.internetliquidators.com to www.bid.com. As
part of the change-over, ILI delayed and suspended advertising for several
months until the Bid.com transition was complete. It is uncertain what
effect this delay may have had on ILI's mindshare
Barriers To Entry Are Developing
There are currently very few barriers to entry, but new barriers will
develop as the industry evolves. Some barriers are already gaining presence
in the market including exclusive contracts, economies of scale and perhaps
most importantly, the transition from e-tailer to content provider. Early
market entrants will be setting the pace and taking advantage of their
competitive position.
Exclusive contracts can exist in several forms, as exclusive vendor
agreements or as exclusive advertising agreements. An example of the
exclusive advertising agreement is ILI's agreement with AOL that provides it
with exclusive auctioneer advertising rights to certain AOL pages such as
the AOL Business Services and AOL Computing Superstore. Other key
advertising sites have been locked up by other e-tailers, such as Onsale's
participation with Yahoo.
Economies of scale will also provide a barrier to entry as the industry
matures. Certains companies will gain critical mass and will have greater
ability to form exlcusive agreements and to lock up key advertising
locations. As the industry matures, it will become increasingly expensive
and difficult for newcomers to gain critical mass.
The transition to content provision can be seen in the recent joint
marketing effort between Onsale and Yahoo in the creation of Yahoo
Computers. Onsale provides content for the site and, as a result, they
receive significant Web exposure and marketing at a greatly reduced price.
Onsale's payments to Yahoo are tied directly to the number of click-throughs
to the Onsale site. As the industry evolves, it will be significantly more
difficult and expensive for newer market entrants to achieve the same level
of distribution.
Aggressive Competition In The Future
Consumer-oriented marketing will only become more aggressive in the future
with continued strong pressure on margins. ILI's planned expansion into the
business-to-business niche will also be extremely competitive. The recent
announcement by Ingram Micro Inc., the world's largest distributor of
computer products, indicates that it is creating an auction site targeted at
the business-to-business group. We expect further movement into this space
by established distributors in the upcoming months.
Association With America Online (AOL)
ILI's association with AOL brought immediate attention and recognition to
ILI. The initial agreement with ILI saw AOL assume a minority equity
position in ILI with an option to increase their position to 51%. In
return, ILI enjoyed a competitive advantage through the branding of the ILI
product with the AOL name. ILI's auction product was to be known as the AOL
Online AuctionTM. A two-year marketing agreement was also concluded whereby
ILI would receive strategic advertising locations and anchor tenant
positioning on certain of AOL's e-commerce pages, and ILI agreed to purchase
US$1.25 million in advertising per quarter.
On February 15, 1998, AOL declined the option to increase its equity
interest in ILI. Shortly after, ILI announced that it would no longer be
known as the AOL Online AuctionTM and that it would use the name of
"Bid.com" in the future. AOL has retained its minority position in the
company and a seat on the Board of Directors. Both ILI and AOL have
stressed that a strong relationship still exists, and that both companies
benefit from the option expiry. AOL now has increased freedom to seek
increased advertising from ILI competitors, and ILI has the ability to seek
new forms of business combinations and financing without the overhang of a
potential AOL acquisition of control. Although benefit accrues to both
parties, business execution risk increases for ILI.
The association with AOL was one of ILI's initial competitive advantages.
As the AOL Online AuctionTM , significant customer recognition was created.
With the AOL brand leverage removed from the equation, ILI does not have any
identification advantage over its competition and it is now building its
Bid.com brand recognition from scratch. The AOL association did help to
generate momentum for the company and assist in building a track record with
consumers and suppliers, and this should make the brand building process
easier than a cold start.
FORECAST AND VALUATION
In determining the value of ILI, in addition to our comments above, we have
considered the following factors:
· The industry currently represents an almost perfect competitive
environment since location no longer matters, the cost for consumers to
switch e-tailers is zero, there are low barriers to entry and sheer price
competitiveness prevails. Pressure on margins will be intense for an
extended period of time due to the significant ongoing number of new market
entrants. We believe that the long-term winner in the segment will be the
one who has the economies of scale and critical mass to support high volume
purchasing.
· Reputation is a critical success factor. The buyer has no visual or
physical controls on the Web over product reliability, product
representations, returns or timely delivery. Therefore trust is a key
element of the transaction. Trust is predicated on reputation, which must
be earned by consistent performance over time.
· In changing its brand-name leveraging strategy, the company has foregone
much of the leverage of its biggest alliance - AOL. However, the Bid.com
name has the potential to be a long-term benefit to the company if
sufficient equity can built into this brand. ILI's entire marketing program
is now based on the Bid.com name.
· Management of margins is a key item. With extreme competition and
significant customer latitude in price setting, margins are under constant
pressure. A track record of positive margins must be established before the
company can be considered a serious competitor.
· The business strategy is based on high volume, as pressure on margins is
great. To build up volume, a strong marketing campaign is required to
improve brand awareness.
Assumptions
Due to the limited operating history of the company, the changing Internet
demographics and the novelty of the e-tail market, it is difficult to
project earnings. Our forecasts and price target are based on the following
assumptions:
· Gross margins will gradually increase to approximately 11% over the course
of F1998 and should remain at this level throughout F1999. ILI's "loss
leader" policy has a direct effect on gross margins. ILI has stated that
any losses or negative margins associated with its "loss leader" program are
recorded as advertising and promotion expenses. They are not presented as
part of gross margins. The policy has the effect of boosting reported
margins. Our model assumes that advertising and promotion will not exceed
35% of sales in F1998.
· The product management group will be able to source up to $10 million of
product per month at sustainable margins.
· ILI will able to maintain a competitively high customer retention rate.
Forecast
ILI has been using cash at a rate of C$2.0 million to C$2.5 million per
quarter in the three most recent quarters. With an estimated C$3.0 million
in cash at the end of March 1998, we anticipate that the company will
require new financing within the next three months. We have assumed that
the company will raise C$20 million in an equity financing before the end of
Q2/1998. We have also assumed that the company will raise an additional
US$25 million through a NASDAQ offering during the first quarter of F1999.
The proceeds from these offerings would fund the heavy capital requirements
needed to build the Bid.com brand name and the other associated platform
development and advertising costs. These expenditures will be incurred
throughout F1998 and F1999. In comparison, online bookstore Amazon.com has
spent approximately US$90 million to create its current niche and level of
awareness.
We are forecasting C$29.1 million in revenues for F1998 and a loss per share
of C$0.58. For illustrative purposes, we have estimated F1999 results based
on a quarterly revenue growth rate of 30%. Due to the high level of
uncertainty, we have not used the F1999 results in our valuation. In
forming our F1998 estimates we have based our expectation on a combination
of industry growth and ILI performance. Our expectations for F1998 are
approximately 25% lower than the expectations of management.
Although our forecasts for F1998 and F1999 indicate negative earnings and
significant cash outflow, we believe that attainment of these targets would
indicate success. In achieving the revenue projections, sufficient critical
mass will have been generated to solidify ILI's presence on the Web. We
believe that such mass will result in significant economies of scale on both
a purchasing and an advertising level. As well, ILI will then be in a
position to capitalize on the significant advertising revenues and other
benefits that accrue to companies with such critical mass. Our share price
target is not based on the F1999 forecasts due to the high associated risks.
Should the company achieve our F1999 projections, a substantial increase in
the price target would be warranted.
Recent Financial Results
On April 30, 1998, ILI released its results for F1997 and Q1/1998. ILI
reported F1997 revenues of C$2.6 million. Revenues for the quarter ending
March 31, 1998 (Q1/1998) were C$1.8 million vs. C$1.5 million in the
preceding quarter (Q4/1997). This represents revenue growth of 28% quarter
over quarter. We believe that the slower-than-anticipated growth in Q1 is
attributable to the transition to the Bid.com name.
ILI also reported revenue for April 1998 of C$1.4 million. This represents
a significant improvement over the first quarter and continued growth at
this pace would put ILI on track to reach our second quarter revenue
estimate of C$5.5 million.
The strong April results may also indicate success of the Bid.com name and
marketing efforts. Extrapolating the April revenues indicates
quarter-over-quarter growth of 300%. The transition from the AOL Online
AuctionTM to the new Bid.com brand in the first quarter of F1998 caused
advertising and promotion expense to increase to C$2.1 million (117% of
Q1/1998 revenues) from C$1.3 million in Q4/1997 (86% of revenues for the
quarter). This increase in advertising and promotion is due to the
marketing slowdown leading up to the Bid.com transition and the subsequent
heavy marketing roll-out following the announcement. We anticipate
continued large advertising expenditures in the future as ILI builds the
Bid.com brand name.
Comparable Companies
We have selected key competitors to ILI as comparable companies. These
companies do not trade on the basis of traditional valuation parameters.
Few of the competitors are generating positive cash flow and all are
jockeying for position in the long-term stake for Internet mind-share, which
is expected to lead to future profitability. As discussed previously,
mind-share is difficult to quantify, and since positive cash flow and
earnings for most of the industry companies are not expected to materialize
within the next 12 months, we believe that revenues are the most appropriate
basis of valuation. Inherent in this basis of valuation is the assumption
that revenues are an appropriate indicator of commercialization, i.e., the
ability to generate positive returns on investment.
Considering that most of the Internet commerce stocks are essentially
start-up phase and operating on a pre-commercial basis, we believe that
current valuations in the sector are extremely optimistic. Parallels
between the hype surrounding these e-commerce stocks and the 1995-1996 hype
surrounding Internet service providers (ISPs) are particularly strong, and
like ISPs, we expect that the e-tailer stock hype will deteriorate over
time.
Despite the comparative advantage in reduced overhead compared with
traditional retailers, e-tailers still have a high break-even level. We
estimate ILI's revenue breakeven, including advertising and promotion, to be
approximately C$200 million. Based on industry estimates, revenue
breakevens for industry comparables are: Onsale - US$300 million; N2K -
US$275 million; and Amazon.com - US$500 million. With the significant risks
associated with these companies and the recent run-up in market valuations,
we believe that a price correction is inevitable as the industry matures.
ILI is currently trading at 2.7 times our F1998 revenue estimate compared to
the industry sector average of 7.5 times. In comparison, Onsale, ILI's most
recognizable competitor, is trading at 2.2 times projected F1998 revenues.
We have applied a 40% discount to the industry average revenue multiple to
arrive at an appropriate multiple for ILI of 4.5x. This discount is based
on our view that the Internet commerce market segment is generally
overvalued at the current time, we expect ILI to grow faster than the
industry average, and on the risk factors identified in the section below.
Risks
We emphasize that this investment should only be undertaken by those
investors with a high tolerance of risk. Major risk factors associated with
this investment include:
· the limited operating history of the company;
· intense competition and the minimal barriers to entry into the industry;
· the ability of management to manage the anticipated rapid growth;
· the current dependency on a few key suppliers;
· ability to secure sufficient volumes of high quality products at
competitive prices; and
· the ability of the company to remain technologically innovative and
competitive.
We estimate that ILI's F1998 revenues will be C$29 million with a
corresponding net loss of ($0.60) per share. We have ascribed a revenue
multiple of 4.5x on F1998 estimated revenues, resulting in 6 to 12-month
target price of $5.00. We are initiating coverage with a Speculative Buy
recommendation.


Descriptions Of Comparable Companies
Amazon.com, Inc. is the leading online retailer of books and is one of the
most used and cited commerce sites on the Web. It offers over 2.5 million
titles and had annualized revenues of US$350 million in Q1/ 1998. The
company began operations in July 1995.
E*TRADE Group, Inc. is a provider of online investing services and is based
in Palo Alto, California. The company also offers automated order placement
and execution, portfolio tracking, charting, real-time market commentary and
analysis, news and other information services. The services are offered
seven days a week, 24-hours a day through the Internet, touch-tone
telephone, interactive television and direct modem access. Annualized
revenues based on the last reported quarter were US$213 million.
Onsale, Inc. is an e-tailer specializing in online auctions. The company
specializes in selling excess merchandise, such as refurbished and
discontinued products and offers a variety of merchandise including computer
hardware, consumer electronics, housewares, power tools, fitness equipment
and travel packages. Based on Q1/1998, the company has annualized revenues
of US$160 million.
N2K is an online provider of music and music-related products and also has
its own record label. N2K had its initial public offering in October 1997
and has annualized revenue of US$20 million based on Q1/1998 results.
Preview Travel provides travel services over the Internet, targeting
personal and small business travellers. The company went public on November
19, 1997 and has exclusive distribution agreements with AOL, AOL.com, and
Excite. The company derived 45% of its 1997 revenues from its online
initiatives and had annualized revenues of US$16 million based on the last
reported quarter.
Cendant Corporation is result of the merger between CUC International Inc.
and HFS Incorporated and operates in memberships, travel, and real estate
and has a major online presence with more than $1 billion in annual online
and interactive sales.