Pavan Report Part # 2:
MANAGEMENT We believe ILI has the management in place to execute its business plan over the next 12 months. Key Management Paul Godin, President and Chief Executive Officer, has an extensive background in marketing and sales with a portfolio of experience including: Director of Corporate and Client Services for Star Data Systems, Vice-President and General Manager of Casio Canada Inc. and Vice-President, Sales and Marketing of Alpine Electronics of Canada Inc. Jeff Lymburner, Executive Vice-President, is responsible for product management. Prior to joining ILI, Mr. Lymburner was President of Completely Mobile Inc., National Manager Corporate Sales for Multitech Warehouse Direct, and a Systems Engineer with IBM. Chris Bulger, Chief Financial Officer, has reduced his partner role at HDL Capital Corporation and now devotes all of his time to his CFO duties at ILI. Mr. Bulger has financial and operations management experience as Vice-President Finance of Erin Maxx Canada Corp. and in the merchant banking group of Central Capital Corporation. COMPETITION There is strong and aggressive competition in the online auction market since there are no significant barriers to entry and little regulatory overhead. As a result, auctions on the Internet have become prolific, with over 250 auction sites currently online. We believe that the industry will undergo a process of consolidation and many of the smaller competitors will exit the market. Competitive advantages must therefore be generated in one of the following ways. Customer service: Differentiation can be achieved through a strong product warranty and refund policy, timely shipping, fast and efficient payment processing, and a user-friendly Web interface. Pricing: The ability of the customer to receive a deal is directly dependent on the number of bidders and the company's ability to secure products more cheaply than its competition. Selection: A greater variety of products will attract more buyers, providing that awareness can be created for the scope of products offered. Technology: The technology and interface must be extremely easy to use and reliable. It must also be highly scalable to accommodate the anticipated growth in the industry. Advertising: Awareness must be generated and consumers must be guided to the Website. The ownership of key Internet real estate will assist in this process and will also make it more difficult for new entrants to achieve the same awareness and presence levels of early market entrants. The Site that can lead and retain customers will survive in the long term. ILI has a competitive advantage due to its ability to co-brand with its strategic alliance partners, its focus on customer service and its wide variety of product selection that appeals to a broad segment of Internet users. ILI also has an advantage in that it has "ownership" of certain AOL sites and competitors cannot advertise there. The company believes that its easy-to-use user interface and the declining bid auction technology, which will be rolled out in Q2/1998, provides a technological advantage over its competitors. Mind-Share Is A Key Indicator Of Internet Competitive Advantage Normal measures of competitive advantage include market share and mind-share. However, measuring the comparative benchmarks of each competitor is very difficult at the present time because comprehensive Web measurement methods are still evolving. However, one indicator that may provide partial insights into industry ranking is "presence in ratings". ILI received a relatively large amount of press in early 1997 when it was named as one of the top 10 e-commerce sites by PC Week magazine. However, in March 1998, PC Magazine failed to include ILI as one of the Top 100 Web sites, of which 26 were e-commerce based and two were Internet auction sites (Onsale and eBay). Although these two auction sites have slightly different business strategies than ILI, a relative deterioration of ILI mind-share may be indicated. However, an article in the New York Times on March 5, 1998 listed ILI as one of the more prominent online auction sites. Whether or not mindshare is increasing or decreasing is difficult to conclude given the lack of evidence. This problem is compounded by ILI's recent change from the URL www.internetliquidators.com to www.bid.com. As part of the change-over, ILI delayed and suspended advertising for several months until the Bid.com transition was complete. It is uncertain what effect this delay may have had on ILI's mindshare Barriers To Entry Are Developing There are currently very few barriers to entry, but new barriers will develop as the industry evolves. Some barriers are already gaining presence in the market including exclusive contracts, economies of scale and perhaps most importantly, the transition from e-tailer to content provider. Early market entrants will be setting the pace and taking advantage of their competitive position. Exclusive contracts can exist in several forms, as exclusive vendor agreements or as exclusive advertising agreements. An example of the exclusive advertising agreement is ILI's agreement with AOL that provides it with exclusive auctioneer advertising rights to certain AOL pages such as the AOL Business Services and AOL Computing Superstore. Other key advertising sites have been locked up by other e-tailers, such as Onsale's participation with Yahoo. Economies of scale will also provide a barrier to entry as the industry matures. Certains companies will gain critical mass and will have greater ability to form exlcusive agreements and to lock up key advertising locations. As the industry matures, it will become increasingly expensive and difficult for newcomers to gain critical mass. The transition to content provision can be seen in the recent joint marketing effort between Onsale and Yahoo in the creation of Yahoo Computers. Onsale provides content for the site and, as a result, they receive significant Web exposure and marketing at a greatly reduced price. Onsale's payments to Yahoo are tied directly to the number of click-throughs to the Onsale site. As the industry evolves, it will be significantly more difficult and expensive for newer market entrants to achieve the same level of distribution. Aggressive Competition In The Future Consumer-oriented marketing will only become more aggressive in the future with continued strong pressure on margins. ILI's planned expansion into the business-to-business niche will also be extremely competitive. The recent announcement by Ingram Micro Inc., the world's largest distributor of computer products, indicates that it is creating an auction site targeted at the business-to-business group. We expect further movement into this space by established distributors in the upcoming months. Association With America Online (AOL) ILI's association with AOL brought immediate attention and recognition to ILI. The initial agreement with ILI saw AOL assume a minority equity position in ILI with an option to increase their position to 51%. In return, ILI enjoyed a competitive advantage through the branding of the ILI product with the AOL name. ILI's auction product was to be known as the AOL Online AuctionTM. A two-year marketing agreement was also concluded whereby ILI would receive strategic advertising locations and anchor tenant positioning on certain of AOL's e-commerce pages, and ILI agreed to purchase US$1.25 million in advertising per quarter. On February 15, 1998, AOL declined the option to increase its equity interest in ILI. Shortly after, ILI announced that it would no longer be known as the AOL Online AuctionTM and that it would use the name of "Bid.com" in the future. AOL has retained its minority position in the company and a seat on the Board of Directors. Both ILI and AOL have stressed that a strong relationship still exists, and that both companies benefit from the option expiry. AOL now has increased freedom to seek increased advertising from ILI competitors, and ILI has the ability to seek new forms of business combinations and financing without the overhang of a potential AOL acquisition of control. Although benefit accrues to both parties, business execution risk increases for ILI. The association with AOL was one of ILI's initial competitive advantages. As the AOL Online AuctionTM , significant customer recognition was created. With the AOL brand leverage removed from the equation, ILI does not have any identification advantage over its competition and it is now building its Bid.com brand recognition from scratch. The AOL association did help to generate momentum for the company and assist in building a track record with consumers and suppliers, and this should make the brand building process easier than a cold start. FORECAST AND VALUATION In determining the value of ILI, in addition to our comments above, we have considered the following factors: · The industry currently represents an almost perfect competitive environment since location no longer matters, the cost for consumers to switch e-tailers is zero, there are low barriers to entry and sheer price competitiveness prevails. Pressure on margins will be intense for an extended period of time due to the significant ongoing number of new market entrants. We believe that the long-term winner in the segment will be the one who has the economies of scale and critical mass to support high volume purchasing. · Reputation is a critical success factor. The buyer has no visual or physical controls on the Web over product reliability, product representations, returns or timely delivery. Therefore trust is a key element of the transaction. Trust is predicated on reputation, which must be earned by consistent performance over time. · In changing its brand-name leveraging strategy, the company has foregone much of the leverage of its biggest alliance - AOL. However, the Bid.com name has the potential to be a long-term benefit to the company if sufficient equity can built into this brand. ILI's entire marketing program is now based on the Bid.com name. · Management of margins is a key item. With extreme competition and significant customer latitude in price setting, margins are under constant pressure. A track record of positive margins must be established before the company can be considered a serious competitor. · The business strategy is based on high volume, as pressure on margins is great. To build up volume, a strong marketing campaign is required to improve brand awareness. Assumptions Due to the limited operating history of the company, the changing Internet demographics and the novelty of the e-tail market, it is difficult to project earnings. Our forecasts and price target are based on the following assumptions: · Gross margins will gradually increase to approximately 11% over the course of F1998 and should remain at this level throughout F1999. ILI's "loss leader" policy has a direct effect on gross margins. ILI has stated that any losses or negative margins associated with its "loss leader" program are recorded as advertising and promotion expenses. They are not presented as part of gross margins. The policy has the effect of boosting reported margins. Our model assumes that advertising and promotion will not exceed 35% of sales in F1998. · The product management group will be able to source up to $10 million of product per month at sustainable margins. · ILI will able to maintain a competitively high customer retention rate. Forecast ILI has been using cash at a rate of C$2.0 million to C$2.5 million per quarter in the three most recent quarters. With an estimated C$3.0 million in cash at the end of March 1998, we anticipate that the company will require new financing within the next three months. We have assumed that the company will raise C$20 million in an equity financing before the end of Q2/1998. We have also assumed that the company will raise an additional US$25 million through a NASDAQ offering during the first quarter of F1999. The proceeds from these offerings would fund the heavy capital requirements needed to build the Bid.com brand name and the other associated platform development and advertising costs. These expenditures will be incurred throughout F1998 and F1999. In comparison, online bookstore Amazon.com has spent approximately US$90 million to create its current niche and level of awareness. We are forecasting C$29.1 million in revenues for F1998 and a loss per share of C$0.58. For illustrative purposes, we have estimated F1999 results based on a quarterly revenue growth rate of 30%. Due to the high level of uncertainty, we have not used the F1999 results in our valuation. In forming our F1998 estimates we have based our expectation on a combination of industry growth and ILI performance. Our expectations for F1998 are approximately 25% lower than the expectations of management. Although our forecasts for F1998 and F1999 indicate negative earnings and significant cash outflow, we believe that attainment of these targets would indicate success. In achieving the revenue projections, sufficient critical mass will have been generated to solidify ILI's presence on the Web. We believe that such mass will result in significant economies of scale on both a purchasing and an advertising level. As well, ILI will then be in a position to capitalize on the significant advertising revenues and other benefits that accrue to companies with such critical mass. Our share price target is not based on the F1999 forecasts due to the high associated risks. Should the company achieve our F1999 projections, a substantial increase in the price target would be warranted. Recent Financial Results On April 30, 1998, ILI released its results for F1997 and Q1/1998. ILI reported F1997 revenues of C$2.6 million. Revenues for the quarter ending March 31, 1998 (Q1/1998) were C$1.8 million vs. C$1.5 million in the preceding quarter (Q4/1997). This represents revenue growth of 28% quarter over quarter. We believe that the slower-than-anticipated growth in Q1 is attributable to the transition to the Bid.com name. ILI also reported revenue for April 1998 of C$1.4 million. This represents a significant improvement over the first quarter and continued growth at this pace would put ILI on track to reach our second quarter revenue estimate of C$5.5 million. The strong April results may also indicate success of the Bid.com name and marketing efforts. Extrapolating the April revenues indicates quarter-over-quarter growth of 300%. The transition from the AOL Online AuctionTM to the new Bid.com brand in the first quarter of F1998 caused advertising and promotion expense to increase to C$2.1 million (117% of Q1/1998 revenues) from C$1.3 million in Q4/1997 (86% of revenues for the quarter). This increase in advertising and promotion is due to the marketing slowdown leading up to the Bid.com transition and the subsequent heavy marketing roll-out following the announcement. We anticipate continued large advertising expenditures in the future as ILI builds the Bid.com brand name. Comparable Companies We have selected key competitors to ILI as comparable companies. These companies do not trade on the basis of traditional valuation parameters. Few of the competitors are generating positive cash flow and all are jockeying for position in the long-term stake for Internet mind-share, which is expected to lead to future profitability. As discussed previously, mind-share is difficult to quantify, and since positive cash flow and earnings for most of the industry companies are not expected to materialize within the next 12 months, we believe that revenues are the most appropriate basis of valuation. Inherent in this basis of valuation is the assumption that revenues are an appropriate indicator of commercialization, i.e., the ability to generate positive returns on investment. Considering that most of the Internet commerce stocks are essentially start-up phase and operating on a pre-commercial basis, we believe that current valuations in the sector are extremely optimistic. Parallels between the hype surrounding these e-commerce stocks and the 1995-1996 hype surrounding Internet service providers (ISPs) are particularly strong, and like ISPs, we expect that the e-tailer stock hype will deteriorate over time. Despite the comparative advantage in reduced overhead compared with traditional retailers, e-tailers still have a high break-even level. We estimate ILI's revenue breakeven, including advertising and promotion, to be approximately C$200 million. Based on industry estimates, revenue breakevens for industry comparables are: Onsale - US$300 million; N2K - US$275 million; and Amazon.com - US$500 million. With the significant risks associated with these companies and the recent run-up in market valuations, we believe that a price correction is inevitable as the industry matures. ILI is currently trading at 2.7 times our F1998 revenue estimate compared to the industry sector average of 7.5 times. In comparison, Onsale, ILI's most recognizable competitor, is trading at 2.2 times projected F1998 revenues. We have applied a 40% discount to the industry average revenue multiple to arrive at an appropriate multiple for ILI of 4.5x. This discount is based on our view that the Internet commerce market segment is generally overvalued at the current time, we expect ILI to grow faster than the industry average, and on the risk factors identified in the section below. Risks We emphasize that this investment should only be undertaken by those investors with a high tolerance of risk. Major risk factors associated with this investment include: · the limited operating history of the company; · intense competition and the minimal barriers to entry into the industry; · the ability of management to manage the anticipated rapid growth; · the current dependency on a few key suppliers; · ability to secure sufficient volumes of high quality products at competitive prices; and · the ability of the company to remain technologically innovative and competitive. We estimate that ILI's F1998 revenues will be C$29 million with a corresponding net loss of ($0.60) per share. We have ascribed a revenue multiple of 4.5x on F1998 estimated revenues, resulting in 6 to 12-month target price of $5.00. We are initiating coverage with a Speculative Buy recommendation.
Descriptions Of Comparable Companies Amazon.com, Inc. is the leading online retailer of books and is one of the most used and cited commerce sites on the Web. It offers over 2.5 million titles and had annualized revenues of US$350 million in Q1/ 1998. The company began operations in July 1995. E*TRADE Group, Inc. is a provider of online investing services and is based in Palo Alto, California. The company also offers automated order placement and execution, portfolio tracking, charting, real-time market commentary and analysis, news and other information services. The services are offered seven days a week, 24-hours a day through the Internet, touch-tone telephone, interactive television and direct modem access. Annualized revenues based on the last reported quarter were US$213 million. Onsale, Inc. is an e-tailer specializing in online auctions. The company specializes in selling excess merchandise, such as refurbished and discontinued products and offers a variety of merchandise including computer hardware, consumer electronics, housewares, power tools, fitness equipment and travel packages. Based on Q1/1998, the company has annualized revenues of US$160 million. N2K is an online provider of music and music-related products and also has its own record label. N2K had its initial public offering in October 1997 and has annualized revenue of US$20 million based on Q1/1998 results. Preview Travel provides travel services over the Internet, targeting personal and small business travellers. The company went public on November 19, 1997 and has exclusive distribution agreements with AOL, AOL.com, and Excite. The company derived 45% of its 1997 revenues from its online initiatives and had annualized revenues of US$16 million based on the last reported quarter. Cendant Corporation is result of the merger between CUC International Inc. and HFS Incorporated and operates in memberships, travel, and real estate and has a major online presence with more than $1 billion in annual online and interactive sales.
|