CANNONDALE CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (in thousands, except share data and days sales outstanding)
December 26, December 27, 1998 1997 (Unaudited) (Unaudited) Assets Current assets: Cash $879 $1,469 Trade accoeivs receivable, less allowances of $10,238, and $8,227 70,465 67,436 Inventory 40,284 39,553 Deferred income taxes 3,310 2,639 Prepaid expenses and other current assets 5,277 3,373 Total current assets 120,215 114,470 Property, plant and equipment, net 38,273 3 28,873 Other assets 15,891 3,235 Total assets $174,379 $146,578
Liabilities and stockholders' equity Current liabilities: Accounts payable $13,296 $15,212 Revolving credit advances 4,997 1,129 Income taxes payable 1,476 2,660 Warranty and other accrued expenses 8,259 7,479 Current installments of long-term debt 478 477 Total current liabilities 28,506 26,957 Long-term debt, less current installments 69,288 37,803 Deferred income taxes 1,575 327 Other noncurrent liabilities 275 275 Total liabilities 99,644 65,362
Stockholders' equity: Common stock, $.01 par value Authorized shares - 40,000,000 Issued shares - 8,741,579 and 8,702,126 87 87 Additional paid-in capital 57,460 57,057 Retained earnings 37,892 30,566 Less 1,292,900 and 227,000 shares in treasury at cost (20,162) (4,774) Cumulative translation adjustment (542) (1,720) Total stockholders' equity 74,735 81,216 Total liabilities and stockholders' equity $174,379 $146,578
Days Sales Outstanding 121 119
CANNONDALE CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Earnings (in thousands, except for per-share data)
Second Second Six Months Six Months Quarter Quarter Ended Ended Fiscal 1999 Fiscal 1998 Fiscal 1999 Fiscal 1998 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Net sales $47,901 $47,701 $90,119 $82,010 Cost of sales 31,719 30,137 59,333 53,089 Gross profit 16,182 17,564 30,786 28,921 Expenses: Selling, general and administrative 10,443 9,736 21,117 18,841 Research and development 2,820 1,598 4,973 2,717 13,263 11,334 26,090 21,558 Operating income 2,919 6,230 4,696 7,363 Other income(expense): Interest expense (1,106) (382) (1,945) (561) Other income 255 132 391 280 (851) (250) (1,554) (281) Pretax income 2,068 5,980 3,142 7,082 Income tax expense (293) (2,137) (655) (2,569) Net income $1,775 $3,843 $2,487 $4,513 Diluted income per share $.23 $.43 $.32 $ .51 Weighted average common and common equivalent shares outstanding 7,575 8,918 7,709 8,930 Basic income per share $.24 $.45 $.33 $ .52 Weighted average common shares outstanding 7,449 8,621 7,565 8,653
SOURCE: Cannondale Corporation |