MatriDigm Corporation Balance Sheet September 30, 1998 1997 ------------ ----------- ASSETS Current assets: Cash and cash equivalents $ 704,885 $ 3,106,938 Restricted cash 68,606 608,606 Accounts receivable, net of allowance for doubtful accounts of $96,738 at September 30, 1998 1,134,223 79,050 Inventory 125,529 - Prepaid expenses and other current assets 126,913 21,898 Total current assets 2,160,156 3,816,492
Property and equipment, net 2,890,007 3,589,658 Technology rights, net 213,632 301,353 Deferred financing costs, net 200,000 - Other assets 59,646 117,144 Total assets $ 5,523,441 $ 7,824,647 ============ =========== LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY Current liabilities: Accounts payable $ 578,107 $ 231,729 Accrued compensation and benefits 942,001 588,887 Accrued other liabilities 450,329 261,265 Deferred revenue to shareholder 434,392 - Notes payable 3,005,666 - Notes payable to shareholder 2,000,000 - Current portion of long-term debt 579,865 452,094 Total current liabilities 7,990,360 1,533,975 Long-term debt 172,111 478,575 Subordinated convertible note payable to shareholder 5,000,000 5,000,000 Total liabilities 13,162,471 7,012,550
Total shareholders' (deficit) equity (7,639,030) 812,097
Total liabilities and shareholders' (deficit) equity $ 5,523,441 $ 7,824,647
|