SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : 3Com Corporation (COMS) -- Ignore unavailable to you. Want to Upgrade?


To: Mang Cheng who wrote (26628)12/26/1998 6:20:00 PM
From: Wigglesworth  Respond to of 45548
 
CREDIT SUISSE FIRST BOSTON CORPORATION 12/23/98 3Com report
Equity Research-Americas

Industry: Data Networking

STRONG BUY
3Com Corporation (COMS)

Key Points

FQ2 results of $0.36 vs. $0.01 vs. $0.32E due to dramatic
operating margin leverage. Should satisfy all whisper numbers
and result in estimate revisions towards the high end of the
range.
Outlook remains bullish as PC and networking demand strong
across the board. We believe 3Com will now enter several new
markets in 1999 that will provide a sustained recovery.
Changes to the long-term financial model are being made for
the right reasons - gross margins up due to product/mfg.
efficiencies and operating expense increase due to fund new
product opportunities.

Price Target Mkt.Value 52-Week
12/22/981 (12 Mo.) Div. Yield (MM) Price Range
48.625 $50+ -- None $17,903.7 $49-22
Annual Prev. Abs. Rel. EBITDA/
EPS EPS P/E P/E Share
5/00E 2.30 2.30 21.1X 75% NA
5/99E 1.40 1.39 34.7 117% NA
5/98A 0.68 71.5 236% NA
Aug. Nov. Feb. May FY End
1999E 0.51 0.55 0.60 0.64 May 31
1998E 0.24A 0.36A 0.35 0.45
1997A 0.47 0.01 0.02 0.18

ROIC (11/98) NA
Total Debt (11/98) $24
Book Value/Share (11/98) $8.31
WACC (11/98) NA
Debt/Total Capital (11/98) 0.8%
Common Shares (mil) 368.2
EP Trend2 NA
Est. 5-Yr. EPS Growth 25%
Est. 5-Yr. Div. Growth NM

1On 12/22/98 DJIA closed at 5192.3 and S&P 500 at 1203.6.
2Economic profit trend.
3Com is a leading provider of a broad range of networking
equipment including access devices (adapters, modems), systems
products (hubs, LAN switches and remote access concentrators)
and handheld devices (PalmPilot). It is the second largest
publicly traded data network equipment supplier after Cisco
Systems.

Summary and Investment Conclusion

Results were way ahead of all expectations (beat consensus by
5 cents) due to higher gross margins, offset by higher
spending levels than expected (revenue was in line). We view
FQ2:99 as a validation that 3Com has significant potential to
expand operating margins without having to achieve
extraordinary revenue growth objectives. There are minor
changes to taxes, share count, revenue levels, which are noise
level - the higher gross margins are sustainable and product
flow remains excellent. While 3Com modestly modified its long
term operating margin target, and some may be concerned with
this change, this has no impact on EPS in the next six
quarters and will likely result in better revenue growth in
the long term.

Our estimates remain at the high end of consensus and we
continue to think 3Com has one of the better momentum stories
for 1999. We believe these results will be viewed favorably as
the stock was discounting an earnings surprise but not of this
magnitude and it is likely that estimates will move towards
the high end of the range. However, the stock has been a
champ lately and is do for a breather, especially given the
likelihood that seasonality will cap near term upside
surprises. We remain bullish on the prospects for the stock
over the next 12-18 months as 3Com will likely produce some of
the highest EPS growth in the industry (105% in FY 99 and 65%
in FY 00) due to potential for significant (500 basis points)
operating margin expansion.

Take Aways from Q2:98 Results

3Com has moved beyond recovery. Results suggest both strong
product recovery (over 60% of sales were from new products) as
well as limited pricing pressure. With systems sales were up
9% sequentially and client access up 10%, 3Com cited PC sell
through (good throughout the entire quarter) and no delays in
networking projects (as some had feared) as the key drivers.
Unlike FQ2, Palm Pilot was not the only growth engine -
systems sales were helped by the new ATM and gigabit
CoreBuilder switches and new account activity with large
Enterprises was the best its been in years.

Operational Efficiencies. Beyond product momentum,
operational efficiencies were evident as operating margins
rose over 300 basis point, gross margins improved on systems
and client products, inventory fell for the third consecutive
quarter and channel inventory remained constant. These are
all sustainable. We believe 3Com now has better visibility
into its channel and has greatly expanded its reseller base
(from 40K to 67K resellers)

Solid opportunity over the next year. As we highlighted
several times in the last month 3Com will enter 6 to 7 new
product categories - voice over IP, LAN Telephony, storage
area networking, cable modems, wireless, home networking - in
1999 that its was not in 1998. We look for these
opportunities to contribute about 10-15% of sales calendar
1999, with VoIP and broadband being the largest contributors.

Changes in the long-term financial model. 3Com revised its
long term (3-year) financial model in a manner that slightly
reduces the long term operating profit margins (OPM) to a 15-
18% range from 16-20% range largely because of increased
spending to fund product development efforts in new market
segments, offsetting an increase in expected gross margins. We
believe there are three important points:

This has no impact on the EPS in the near term as 3Com's OPM
(currently in the 11% area) is still well below its revised
long term model.

The change is happening for the right reasons - gross margins
are rising due to new products/manufacturing efficiencies and
spending is increasing due to 6 or 7 new product opportunities
that 3Com wants to fund.

The accelerated spending should result in a higher than
forecast top line growth rate. We are assuming about 20% top
line growth and see the potential for 20-25% if these new
product/channel initiatives are successful.

Estimate revisions

It is likely, in our opinion, that EPS estimates will be
revised upward and move more towards our $1.40 EPS that is the
high end of the consensus range. The company guidance for FQ3
called for sequentially flattish earnings, but this is off a
base that is 5 cents higher than investors anticipated for
FQ2. While there is some minor tweaking to the model, we have
made no significant changes to near term estimates. Our
estimate for fiscal 2000 ($2.30 on 20% top line growth) is
likely to be at the high end of expectations ($1.90-1.95
consensus) which is a function of our belief that new product
momentum at 3Com can be sustained.

Issues To Watch For

As always, the stock will be subject to factors that could
have a negative impact on its near term trading pattern.

Seasonality. FQ3 is always seasonally difficult and will
likely be more so this year given the expected sequential
decline in Palm Pilot sales, pricing adjustments and increased
spending levels. We do not believe there is anything new in
3Com's comments about FQ3 so despite the FQ2 margins upside we
have not changed our FQ3 EPS of $0.35 per share.

Pricing. The first calendar quarter will likely be the period
of price adjustments across multiple markets - modems,
adapters, remote access, switching - which will probably cause
above average volatility in the stock. 3Com is generally
assuming 15-20% pricing reductions, with some systems products
in a slightly higher range.