SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : PairGain Technologies -- Ignore unavailable to you. Want to Upgrade?


To: J. Kittle who wrote (27765)12/27/1998 6:39:00 PM
From: Rainmaker  Read Replies (1) | Respond to of 36349
 
4Q Earnings Projection

3Q Revenues $76,386
Total Expenses $64,400
Net Income $11,986
EPS
Shares (basic) 70,589 $0.17
Shares (diluted) 74,632 $0.16

T1/E1 64% $48,887
PG Family 24% $18,333
Campus 6% $4,583
OEM (T1/E1) 2% $1,528
Megabit 2% $1,528
Royalties 2% $1,528
100% $76,386

4Q 1998 Estimate Assuming +6% seq REV
T1/E1 60% $44,047 <BA's 10% = -15% REV
PG Family 27% $19,433
Campus 7% $4,858
OEM (T1/E1) 2% $1,528 No increase
Megabit 2% $1,619
Royalties 2% $1,528 No increase
100% $73,013

4Q ESTIMATE $73,013
Total Expenses $65,688 +2%(Pascoe,<volume,etc)
Net Income $7,325
EPS
Shares (basic) 70,589 $0.10
Shares (diluted) 74,632 $0.10

First Call estimate => $0.10

If 7M (10%) Buyback COMPLETED
EPS
Shares (basic) 63,530 $0.12
Shares (diluted) 67,169 $0.11

Cash in Bank
3Q 1998 $221M
4Q 1998 increase $7.3M
Less Buyback $50M+ ($7-8/share X 7M)

4Q 1998 $175M

Notes:
1) 3Q 1998 numbers from press release
2) Est. +6% sequential revenue from latest CC
3) BA T1 business was 10% of overall HDSL;
loss = 15% revenue loss (weighted) per CC

Opinions, hopes, what Santa missed, etc.:
1) HDSL pricing pressures alleviated
(prices stabilize; discrete collusive
increases to grow earnings/profits)
2) PG Family sales surpasses 6% seq. growth
3) International HDSL sales offsets BA losses
(been growing at >40% annually per CC)
4) HDSL sales to other accounts continue
+19% quarter surprise (like 3Q)
5) HDSL pricing pressures alleviated
6) 4Q expenses less than +2%
7) Avidia contracts announced with FON, T, MCI
and/or USWest during 4Q CC (also with CLECs)
8) Pascoe announces alliances with NN & NT
(both Canadian firms - where Pascoe's from)
9) Alliances with backbone supplier for "total
Solution" (ie: TLAB, LU, ALA, etc)
10)ROK (CNXT) announces shipments of Falcon
modems and new CNXT/AMD ADSL chipset for PCs
INTC partnered with Tut Systems.

Previous announcements of ADSL modems for PCs
(Dell, Compaq, etc) are based on CAP which is
first generation technology; DSLAM is next
generation and is expected to dominate because
of significantly OVERALL better performance.
Avidia is a DSLAM and can support CAP/HDSL/fiber
configurations. This is its VERY unique feature;
what Pascoe (and PAIR) is excited about; and
separates PAIR from other DSLAM products on the
market (but maintains interoperability!).

Here's to a winning 1999 for PAIR. Good luck all!