[GNET 1Q results - table]
Go2Net, Inc. Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended December 31, 1998 December 31, 1997
Revenue $3,179,744 $1,109,889 Cost of revenue 754,462 348,604 Gross Profit 2,425,282 761,285 Operating expenses: Sales and marketing 933,057 444,995 Product development 400,526 302,239 General and administrative 901,616 376,205 Merger related costs 650,257 -- Stock compensation expense 70,947 35,474 Total operating expenses 2,956,403 1,158,913 Loss from operations (531,121) (397,628) Interest income, net 115,772 124,905 Net loss $(415,349) $(272,723) Basic and diluted net loss per share $(0.07) $(0.04) Shares used in computing basic and diluted net loss per share 6,312,577 6,070,702
Diluted pro forma income/ (loss) per share before nonrecurring and non cash charges $0.04 $(0.04) Shares used in computing diluted pro forma income/(loss) per share 7,259,476 6,109,245
Note: The balances as of September 30, 1998 have been restated to reflect the merger of Go2Net Inc. and Web21, Inc. which was completed on December 31, 1998 and has been accounted for as a pooling of interests.
Go2Net, Inc. Reconciliation of Pro Forma Income to Net Loss (Unaudited)
Three Months Ended December 31, 1998 December 31, 1997
Pro forma income/(loss), excluding merger and other related charges $305,855 $(237,250) Merger related charges 650,257 -- Stock compensation expenses 70,947 35,474 Net loss $(415,349) $(272,723)
Go2Net, Inc. Condensed Consolidated Balance Sheets
December 31, 1998 September 30, 1998
Assets
Current assets: Cash and cash equivalents $1,181,029 $941,351 Marketable securities 7,794,248 7,944,249 Receivables, net 1,801,812 1,402,341 Prepaid expenses and other assets 487,710 493,916 Total current assets 11,264,799 10,781,857
Property and equipment, net 1,231,256 1,315,168 Other assets 222,954 135,164 Long-term investments 249,983 - Deposits 253,017 303,017 Total assets $13,222,009 $12,535,206
Liabilities and stockholders' equity
Current liabilities: Accounts payable and accrued expenses $1,355,583 $770,387 Accrued compensation and benefits 340,610 269,240 Short term debt 52,344 90,616 Deferred revenue 683,868 503,798 Total current liabilities 2,432,405 1,634,041
Commitments -- --
Stockholders' equity: Common stock 15,696,195 15,369,323 Accumulated deficit (4,906,591) (4,468,158)
Total stockholders' equity 10,789,604 10,901,165
Total liabilities and stockholders' equity $ 13,222,009 $ 12,535,206 |