OBJECT DESIGN, INC. Here's the balance sheet..
CONSOLIDATED BALANCE SHEETS (in thousands)
Dec. 31, Dec. 31, 1998 1997
ASSETS Current assets: Cash, cash equivalents and marketable securities $23,591 $18,909 Accounts receivable, net 15,885 14,052 Prepaid expenses and other current assets 644 830
Total current assets 40,120 33,791
Property and equipment, net 4,216 3,915 Marketable securities 1,020 -- Other assets 3,636 1,172
Total assets $48,992 $38,878
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable and accrued expenses 8,790 5,877 Deferred revenue 5,433 3,946
Total current liabilities 14,223 9,823
Long-term obligations 18 236
Stockholders' equity: 34,751 28,819
Total liabilities and stockholders' equity $48,992 $38,878
OBJECT DESIGN, INC. UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data)
Three Months Ended Year Ended December 31, December 31, 1998 1997 1998 1997 Revenues: Software $11,806 $8,812 $44,040 $33,560 Services 5,240 3,027 18,010 11,425 Related party software and services 56 81 308 2,280
Total revenues 17,102 11,920 62,358 47,265
Cost of revenues: Cost of software 356 325 1,605 1,447 Cost of services 2,636 2,316 10,311 8,365 Cost of related party software and services 38 57 211 351
Total cost of revenues 3,030 2,698 12,127 10,163
Gross profit 14,072 9,222 50,231 37,102 Operating expenses: Selling and marketing 8,443 7,911 31,589 25,223 Research and development 2,387 1,946 8,643 7,719 General and administrative 1,415 1,150 5,619 4,596
Total operating expenses 12,245 11,007 45,851 37,538
Operating income (loss) 1,827 (1,785) 4,380 (436)
Other income: 281 287 978 1,333
Income (loss) before income taxes 2,108 (1,498) 5,358 897
Provision for income taxes 211 -- 535 97 Net income (loss) $1,897 $(1,498) $4,823 $800
Net income (loss) per share-Basic $0.07 $(0.05) $0.17 $0.03
Net income (loss) per share-Diluted $0.06 $(0.05) $0.17 $0.03
Weighted average number of common shares outstanding 27,958 27,359 27,756 27,050
Weighted average number of common and dilutive common equivalent shares 29,223 27,359 29,064 29,242 |