SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Amazon.com, Inc. (AMZN) -- Ignore unavailable to you. Want to Upgrade?


To: Glenn D. Rudolph who wrote (39924)2/14/1999 1:47:00 PM
From: Glenn D. Rudolph  Respond to of 164684
 
SERVICE MERCHAN
Annual Risk Rating/Bankruptcy

Fiscal Year End for SERVICE MERCHAN(SME ) falls in the month of December.

12/31/97 12/31/96 12/31/95 12/31/94 12/31/93 12/31/92
------------------------------------------------------------------------

Growth Rates
Net ROA % (4.69) 1.93 2.59 2.91 4.11 4.94
Long Term Debt Growth (YTY %) 14.09 11.88 2.31 (11.66) 1.54 (1.92)
Asset Growth (YTY %) (4.47) 5.27 0.71 (4.21) 17.68 8.69
Components of Net Liquidated Value
Cash @ 100% 364.17 285.37 177.31 173.26 325.09 165.32
Marketable Securities @ 98% 0.00 0.00 0.00 0.00 0.00 0.00
Receivables @ 90% 38.82 55.31 48.26 49.62 47.71 49.73
Other Current Assets @ 80% 38.20 12.37 20.22 22.22 23.92 16.36
Inventory @ 50% 464.91 526.48 517.23 502.14 469.63 428.82
Net Plant @ 25% 130.91 151.19 157.03 161.68 158.96 145.94
Subtotal 1,037.01 1,030.72 920.06 908.92 1,025.31 806.17
- Current Liabilities (100%) 798.37 925.66 925.65 967.48 1,032.55 809.07
238.64 105.06 (5.60) (58.55) (7.24) (2.90)
- Long Term Debt (100%) 711.51 623.61 557.39 544.81 616.75 607.39
(472.88) (518.55) (562.99) (603.36) (623.99) (610.28)
- Other Liabilities (100%) 105.07 66.46 70.78 78.24 82.74 98.74
(577.95) (585.01) (633.77) (681.60) (706.72) (709.03)
Net of Liabilities (577.95) (585.01) (633.77) (681.60) (706.72) (709.03)
- Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00
= Net Liquid Value (577.95) (585.01) (633.77) (681.60) (706.72) (709.03)
Average Shares 100.16 100.33 101.46 101.37 102.08 99.01
NET Liquid Value per Share (5.77) N/A N/A N/A (6.92) (7.16)

Last updated Feb 6, 1999.
© Zacks Investment Research, Inc. 1999