Hi Rob, DCI Telecommunications, Inc.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview --------
The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of DCI Telecommunications, Inc. and its subsidiaries (collectively, the Company), consolidated results of operations and financial condition for the nine months ended December 31, 1998. The discussion should be read in conjunction with the Company's consolidated financial statements and accompanying notes.
The Company, since its recent acquisitions, operates predominantly in the telecommunications industry providing a broad range of communication service. The Company's services include long distance, prepaid phone cards, motion picture distribution, a travel agency, as well as real-time fax over the Internet. Through continued investments and fiscal 1998 business acquisitions, the Company has expanded its business into rapidly developing markets.
Recent Acquisitions and Dispositions ------------------------------------
In the quarter ended June 30, 1997, the Company acquired CardCall International and CyberFax. CardCall International, through its subsidiaries CardCall UK and CardCaller Canada, sold prepaid phone cards. In the third quarter of fiscal 1998, the Company sold its phone card distribution contract in the U.K. for $9,000,000. Due to a non-compete clause in the sale agreement, CardCall UK discontinued its operations after the sale. During fiscal 1998 the Company also discontinued operations of Privilege Enterprises Limited and its Alpha Products division due to a lack of profitability.
On March 31, 1998 the Company and DataWave Systems, Inc. formed a new company, PhoneLine CardCall International ("PhoneLine") for the marketing, sale and service of prepaid long distance phone cards in Canada. The accompanying financial statements include the results of PhoneLine for the nine months ending December 31, 1998. This new company joins together two of the larger prepaid phone card distributors in Canada, and the Company is expecting economies of scale by facility and staff reductions, as well as better long distance rates with carriers. DCI owns 60% and DataWave 40% of PhoneLine.
During the quarter ended June 30, 1998 the Company acquired Edge Communications, Inc. This acquisition gave the Company a meaningful entrance into the U.S. prepaid phone card market. Edge had sales of $8,780,000 for the twelve months ended March 31, 1998 and has been sustaining rapid growth in the last several months. Edge was accounted for as a pooling of interests.
12--------------------------------------------------------------------------------Liquidity and Capital Resources -------------------------------
At December 31, 1998 the Company had unrestricted cash of $2,112,629 and $42,000 of marketable securities. During the quarter ended June 30, 1998, the Company sold SmarTalk stock realizing net proceeds of $8,125,000. The Company repaid its loans of $4,939,000 which it had borrowed against its position in SmarTalk stock.
Also, on June 9, 1998 the former shareholders of Muller Media exercised their put options to receive $2,000,000 in cash, and the Company repurchased 800,000 shares of its common stock. The Company received $1,170,000 of Muller Media's cash with the acquisition.
Other sources of cash during the first nine months included $2,750,000 from the sale of preferred stock, and $691,000 from the exercise of stock options.
Year 2000 Issues ----------------
The Year 2000 issue is the result of computer programs being written using two digits rather than four to define the applicable year. In other words, date-sensitive software may recognize a date using "00" as the year 1900 rather than the Year 2000. This could result in system failures or miscalculations causing disruptions of operations, including, among others, a temporary inability to process transactions, send invoices or engage in similar normal business activities.
Company's State of Readiness
One of the Company's critical internal areas is its information technology systems, including general ledger, accounts receivable, payable, inventory and related packages for DCI and each of its subsidiaries. In this regard, the parent company has installed new software that is Year 2000 compliant and plans to install the same systems in each of its subsidiaries prior to September 30, 1999.
All of the Company owned switches, used to direct and monitor long distance telephone traffic, are currently Year 2000 compliant according to the manufacturer. Other less critical internal systems such as telephone and voice mail systems are in the process of being evaluated.
The Company also has relationships with outside third parties that could impact its business. The most important are the carriers that process and monitor the Company's long distance and prepaid card phone calls. All the carriers expect to be Year 2000 compliant and are in various stages of readiness. The Company's travel business is partially dependent on an outside reservation system representing many airlines. This system expects to be compliant by the end of 1998, and accepting year 2000 bookings by January 4, 1999.
13--------------------------------------------------------------------------------Costs
The Company is addressing Year 2000 issues in house and at the present time the only other costs involve the purchase of financial software packages. Total costs are estimated at $110,000. Costs incurred to date are approximately $23,000.
Risks
The Company believes that its most reasonable likely worst case Year 2000 scenario would be if any of its third party long distance telephone carriers were unable to properly monitor or admit authorized personal identification numbered prepaid phone card calls through their systems. The time frame for the carrier to fix the problem, or the ability of the Company to recall prepaid phone cards and switch to another carrier with competitive rates, could cause a material business interruption.
The risks associated with the failure of the Company's financial software, or third party payroll preparation and stock transfer system, are considered less severe in that the Company believes switching to other vendors or using other methods would be relatively easy.
The risk of failure of the third party airline reservation system is that the Company would have to secure its travel arrangements by methods that would be more cumbersome and time consuming than the current automated system.
Contingency Plan
The Company is still evaluating whether it will develop a contingency plan for any of the risks noted above. A decision is expected by June 30, 1999.
Consolidated Results of Operations ----------------------------------
Nine Months Ended December 31, 1998 1997 ---- ---- Net Sales $28,106,330 $ 8,020,695 ---------
Net sales increased $20,085,635 in the 1998 nine months compared to the comparable 1997 period. Edge sales of prepaid phone cards increased $15,801,511 due to rapid growth and new contracts. Muller Media, which was acquired as of June 9, 1998, accounted for approximately $2,295,000 of the increase. The prepaid phone card sales of PhoneLine in 1998 exceeded CardCaller Canada 1997 sales by $1,270,000. Travel Source sales were up $137,000 in 1998, and European sales were up $534,000.
14--------------------------------------------------------------------------------1998 1997 ---- ---- Cost of Sales $25,160,848 $6,967,821 -------------
Cost of sales in 1998 exceeded 1997 by approximately $18,193,000. Edge cost of sales associated with higher sales noted above resulted in $14,776,000 of the increase. Costs associated with the recently acquired Muller Media accounted for $1,608,000 of the increase. PhoneLine 1998 costs exceeded CardCaller Canada by $1,049,000. Cost of sales for European operations were up $469,000 on increased sales. Travel Source costs increased $100,000 on increased sales.
1998 1997 -------- -------- Selling, General & Administration Expense $2,009,008 $846,252 -----------------------------------------
Selling, general and administrative increased $1,163,000 over the 1997 period. CyberFax costs increased $75,000 principally due to higher research and development costs as its product got closer to market. Expenses of the newly acquired Muller contributed $182,000 to the increase. Increased operations in Europe added $135,000 to the increase. SG&A expenses of PhoneLine, a much larger operation than CardCaller Canada in 1997, accounted for $406,000 increased costs. In addition, CardCaller Canada was only owned for seven months of the 1997 period. SG&A expenses of Edge increased $283,000 due to large growth.
1998 1997 ---- ---- Salaries and Compensation $1,879,811 $ 755,924 -------------------------
Salaries increased $1,123,887 over 1997 levels. Salaries at the corporate level increase $257,000 due to wage increases and additional personnel added due to growth. The acquisition of Muller accounts for $373,000 of the increase. Salaries in Europe have increased $185,000 as operations have now increased. Salaries at Edge have increased $162,000 principally due to expanded operations. PhoneLine nine month salaries were $90,000 higher than CardCallers 1997 seven months.
1998 1997 ---- ---- Amortization and Depreciation $422,160 $56,168 -----------------------------
The $56,168 in 1997 represents depreciation expense for continuing operations. Included in 1998 is depreciation of $206,910, amortization of Travel Source goodwill of $3,750, Muller goodwill of $24,000, CyberFax goodwill of $37,500 and CardCaller Canada goodwill of $150,000.
15--------------------------------------------------------------------------------1998 1997 ---- ---- Professional and Consulting Fees $761,218 $346,866 --------------------------------
Professional fees increased $414,000 over the 1997 period. Professional fees at corporate were $278,000 higher than 1997 charges principally due to outside legal charges as the Company expands and additional accounting charges for restatements. Edge professional fees also rose $83,000 due to its dramatic growth. Legal and accounting fees of the newly acquired Muller and increased CyberFax fees principally account for the remaining difference.
1998 1997 ---- ---- Interest Expense ($83,162) ($43,413) Interest Income $136,269 $ 4,276 --------------- -------- ------- Net Interest $53,107 ($39,137)
Interest expense increased in 1998 principally due to corporate short term borrowing earlier in the year.
The $132,000 increase in interest income is a result of $38,000 earned by DCI on short term investments plus $97,000 of interest earned on short- term investments of the newly acquired Muller Media.
1998 1997 ---- ---- Discontinued operations - Computer Board -- ($559,840) ----------------------- - Prepaid Phone Card - UK -- ($647,948) - Gain on Phone Card Contract -- $3,078,421
The computer board loss in 1997 reflects the discontinuance of the Alpha Products division at September 30, 1997. Included in the loss was the write-off of unamortized customer base totaling $493,000. The prepaid phone card discontinued loss was due to a non-compete clause in the 1997 distribution contract sale to Smartalk for $9,000,000, which necessitated the shut-down of the UK operations.
1998 1997 ---- ---- Preferred Dividends $902,851 $369,376 -------------------
Preferred dividends increased $533,475 in 1998. The increase is related to the presumed incremental yield the investor may derive from the discounted conversion rate of preferred stock issued by the Company during the year.
16--------------------------------------------------------------------------------
Top
Terms of Use, and Privacy Policy. © 1996-1999 Microsoft Corporation and/or its suppliers. All rights reserved.
Source: Disclosure Incorporated. © Copyright 1999. All rights reserved.
-------------------------------------------------------------------------------- Get Hotmail, free e-mail you can use from any PC with Internet access. search the web: other searches
-------------------------------------------------------------------------------- © 1999 Microsoft Corporation. All rights reserved. Terms of Use Privacy Statement Advertise |