SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : VALENCE TECHNOLOGY (VLNC) -- Ignore unavailable to you. Want to Upgrade?


To: Rich Wolf who wrote (9736)3/23/1999 2:33:00 AM
From: Larry Brubaker  Respond to of 27311
 
Rich, this is the way I see it now.

VLNC was paid $15 million by Castle Creek. $7.5 million in July and $7.5 million in December. The $15 million paid for both the preferred shares and the warrants. The December 8-k states that the $7.5 million for the first closing and the $7.5 million for the second closing is the aggregate price for both the preferred shares and the warrants.

VLNC's December Statement of Consolidated Cash Flows indicates they received $11.8 million for the preferred shares. The Income Statement shows a $3,553,000 loss from "beneficial conversion feature on preferred stock." This $3.5 million loss appears to be a write down of the difference between the $6.78 purchase price for the 895,000 warrant shares and the actual purchase price for the warrants of $3.2 million. Add the $3.2 million purchase price of the warrants to the $11.8 million purchase price of the preferred shares and you get to $15 million.

Therefore, in essence, Castle Creek is acquiring the 895,000 warrants for a price of about $3.40 per share, not $6.78 per share.

Or, to look at the deal in its entirety, assuming the fixed conversion price of $6.03 for the preferred shares, Castle Creek paid $15 million for an aggregate of 3,434,608 shares of stock, or $4.36 per share. And they still have a variable rate conversion option for half of the preferred shares, which could lower their per-share cost.

That's the way I see it. But this stuff is confusing enough that I am willing to entertain other hypotheses. Mooter, what say you? Isn't your line of work corporate finance?