SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : TAVA Technologies (TAVA-NASDAQ) -- Ignore unavailable to you. Want to Upgrade?


To: Manzanillo who wrote (29844)3/29/1999 11:44:00 AM
From: B.D.Bauden  Read Replies (2) | Respond to of 31646
 
I'm convinced now that being bought out is the best thing that could happen to the share holders.



To: Manzanillo who wrote (29844)3/29/1999 12:44:00 PM
From: Bonzo  Respond to of 31646
 
Subject: Price/Sales Valuations
Date: 3/25/99 8:37 AM Pacific Standard Time
From: Bonzo3
Message-id: <19990325113721.01056.00000042@ng-ce1.aol.com>

Last year, TAVA's Software marketing partner Wonderware, was bought out by Siebe PLC. These were the terms of the agreement:

IRVINE, Calif.--(BUSINESS WIRE)--Feb. 24, 1998--Siebe plc and Wonderware Corporation (NASDAQ:WNDR) announced today that Siebe has entered into a definitive agreement to acquire Wonderware for $24 per share in cash, or approximately $375 million.

The company reported record revenues of $82.5 million for 1997.

Sale price based on trailing revenues we have: $375M/$82.5M = 4.5 P/S ratio

A 4.5 P/S ratio would support Ed's contention (Ed you should be doing this) that TAVA could fetch a buy-out price of $27/share in FY, 2000

TAVA's FY,99 projected revenue = $120M x 4.5 P/S = $540M/26M out = $20.75/share
TAVA's FY,00 projected revenue = $156M x 4.5 P/S = $702M/26M out = $27.00/share
(with 30% growth rate)

However, the Siebe buyout of WW did not disclose that Wonderware was on a >$100M, 98 revenue run-rate ($82.5M in sales was year end 97). Therefore, Siebe was essentially paying <3.75 x sales for WW based on '98 revenues.
In addition, Wonderware was more product oriented (automation software) than service oriented, which normally would justify a higher buyout price.

At 3.75 x sales, a number I am more comfortable with in valuing TAVA, we have:

99 revenue: $120M x 3.75 = $450M/26M = $17.30
00 revenue: $156M x 3.75 = $585M/26M = $22.50

TAVA's current price: $5.25
Price/Sales Valuation on FY 99 revenue: 5.25 x 24.2M = $127M
Price/Sales mulitple: 1