from BTAB analysts Brian Modoff and Ian Toll QCOM: Company Visit--Current Business Strong--Reiterate "Buy" Rating
HIGHLIGHTS: Yesterday, we visited Qualcomm and met with certain members of management including Don Schrock the President of the ASIC division, and toured the QPE handset facility.
Driven by the strong growth in CDMA networks and subscribers, ASIC sales continue to be robust and are likely to be up sequentially in 2Q from 1Q. ASIC order rates are very strong with visibility two quarters out.
Qualcomm has a very solid CDMA ASIC roadmap that should allow the company to retain significant market share.
Qualcomm's CDMA handsets are also being positively impacted by this strong demand. Handset unit volumes are likely to be up sequentially in 2Q. However, due to price cuts implemented in January, handset revenues should be down sequentially.
Due to the combination of continued strong ASIC and handset demand, plus the cost savings due to the sale of the infrastructure division, we are increasing our 2Q, FY99 and FY00 earnings estimates.
Qualcomm's challenges, in our view, are maintaining a strong market share in the ASIC business and proving that they can compete in the increasingly competitive CDMA handset market.
We are reiterating our "Buy" investment rating on the shares and increasing our price target to $130 (about 30x our FY00 EPS estimate of $4.35).
DETAILS: Yesterday, we visited Qualcomm and met with certain members of management including Don Schrock the President of the ASIC division, and toured the QPE handset facility. The following is a overview of our visit.
CDMA Chipsets Qualcomm has a very strong presence in the CDMA chipset market with approximately 90% market share of the MSM (Mobile station modem) market for CDMA handsets and 70% market share of the market for infrastructure chipsets.
Management identified the following as reasons for their competitive advantage: 1) Complete solution: The company provides a complete CDMA solutions in both hardware and software. Further, supplying chipsets for both handsets and base stations allows Qualcomm to incorporate applications such as high speed data at the system level. By maintaining system level expertise, the company is able to keep an infrastructure perspective to its ASIC development effort. This is a key differentiating factor when comparing the company's products to competitors that are strictly handset ASIC focused. This combination has helped Qualcomm to regain certain customers back from competitors. 2) Volume: Qualcomm has shipped 35 million MSMs to date. The company's foundry capacity is being supplied by IBM and Intel for current generation designs. Taiwan Semiconductors has been selected as second source for the new MSM 3000 to IBM. Qualcomm has no capacity constraint issues. 3) Price: Qualcomm's ASIC price cuts are averaging 30-35% annually. These price cuts are being more than matched by part count reductions. For example, in 1997, Qualcomm's handset designs using the MSM 23XX required 13 ICs. By Q3/98 the number was reduced to 11 ICs using the MSM 3000 (3.0 volt chipset). The MSM 3100 (1.8 volt chipset) reduces this number to 8 ICs. The MSM 3500, scheduled for release in Q3/00, reduces the number of ICs down to 4. Qualcomm's ASIC gross margins are continuing to improve due to part count reductions and volume efficiencies through their foundry manufacturers. Going forward, ASPs should move from declining to flat as more parts are incorporated onto the chipset. 4) Excellent quality and reliability - The company meets its scheduled delivery dates. Further, Qualcomm has experienced no significant recall issues. 5) Resources: Qualcomm has the largest dedicated CDMA ASIC team in the industry with 125 software engineers and 400+ chip hardware engineers. 6) Vision: The company has a strong road map for future products. The MSM 3100 is due to start sample deliveries in September and production in Q1/00. The MSM 3100 incorporates silicon germanium technology through IBM and will offer 300+ hours of standby time. The MSM 3500 will incorporate additional silicon germanium technology and offer talk times twice that of the MSM3000. The MSM4100 supports IS95 HDR (high data rates of up to 1.8 Mbps) and should start shipping in Q1/00. The MSM4000 series will support both voice and high-speed data for handsets and should start delivery some time around 2001. Finally, the MSM5000 series for CDMA2000 third generation applications should be available for field trials around mid- year 2000.
Qualcomm currently dominates the CDMA chipset market. However, two of the top three handset vendors, Nokia and Motorola, primarily use their own chipsets (handsets represent 90% of CDMA ASIC revenues). As these companies' CDMA handsets gain market share, it will likely to cut into Qualcomm's market share. Somewhat offsetting this market share loss is handset ASIC unit growth of approximately 49% annually over the next five years.
Qualcomm will need to increase its presence with the major handset vendors. Qualcomm is targeting Ericsson as a new customer for their CDMA handset ASICs (Ericsson will be using the Qualcomm infrastructure ASICs in their base station offerings). In addition, Qualcomm is starting to supply Motorola with handset ASICs through a low-end CDMA handset that is manufactured in Korea for Motorola.
Current Quarter Update Driven by the strong growth in CDMA networks and subscribers, ASIC sales continue to be robust and are likely to be up sequentially in 2Q from 1Q. We are forecasting $191 million in ASIC revenues for 2Q, up from $138 million in 1Q. ASIC order rates are very strong with visibility two quarters out. Specifically, Korea is strong due to domestic demand and increasing handset exports into the US and Latin America. Japan was off to a slow start, but is starting to pick up. In April, the country should have nationwide CDMA coverage with three key markets coming on-line (including Tokyo). Handset vendors Toshiba, Hitachi and Sanyo all should have 80 gram CDMA phones available for the April launch of these three remaining markets. Fujitsu should have product available soon after the launch. All of these vendors will be using Qualcomm's MSM 3000 chipset.
CDMA Handsets Qualcomm has a strong presence in CDMA handsets. We estimate the company's 1998 CDMA handset market share was 26%. In touring the handset facility, we noted nine handset production lines and 10 final assembly and test lines. The facility is running 24/7 and current capacity is 650,000 phones per month (this volume was achieved last month). Customer demand (Airtouch, Primeco and Sprint are the largest customers) is for the 820, 2700 and 1920 in that order. These three phones are due to be upgraded to the MSM 3000 chipset with in the next several weeks. This upgrade should give the phone better price and performance characteristics. The new thin phone is currently being run in pre-production batches and should be manufactured in volume by the summer. The PDQ is also being manufactured in pre-production batches and is anticipated to be a low volume product. The "Q" phone production was clearly at low levels. During our visit there were no new "Q" phones being manufactured. There were several batches of "Q" phones being reprogrammed for markets outside the U.S. primarily to Latin America. New phones will manufactured as demand warrants. Due to demand, handset shipments will be up sequentially in Q2, but, due to price cuts, revenues will be down sequentially. We are forecasting $422 million in handset revenues in the quarter, down from $465 million in 1Q.
This was our sixth visit to the handset facility (our last one was approximately one year ago). One significant improvement we noted from our last visit was the incorporation of certain automated process in the final assembly and test area (which historically has been very labor intensive). The company has incorporated an automated system for performing certain tests and software loading for the phones. Payback on this system is less than eight months. Further, the lines are set up to run any phone down any line with minimum modification.
Handsets represent 50% of our FY99 revenue forecast. The challenge for the company, in our view, will be to prove they can compete with the top three handset vendors (Nokia, Motorola and, eventually, Ericsson) for market share in an increasingly competitive CDMA handset market. All of these companies have significant brand name recognition, economies of scale, and distribution versus Qualcomm. Qualcomm continues to ramp the production of IS-95 CDMA handsets and anticipates reaching 1 million in monthly capacity by year-end. Management's goals are mid-20's gross margins and low double- digit operating margins.
We note that Qualcomm's $300 million contract with Great Wall to supply CDMA handsets is still intact. Should China move forward with IS-95 CDMA deployments, it would likely mean additional handset business for Qualcomm.
Royalties There has been some confusion regarding Qualcomm's royalty revenue due to the announced agreement with Ericsson. For IS-95, there has been no change in Qualcomm's royalty receipts. Ericsson will pay Qualcomm a royalty to manufacture IS-95 CDMA handsets. Further, the future royalty stream into Qualcomm is the same, regardless of whether the technology being deployed is WCDMA, CDMA2000 etc. At some point in the future, Qualcomm will pay Ericsson a small royalty for their patents in WCDMA. We believe this royalty will be paid when Qualcomm manufacturers multi-mode handsets for 3G.
Financials The company has approximately $400 million in vendor financing obligations over the next three years (99-01). The company will need to raise some money in 1999 for vendor financing obligations. We estimate that Qualcomm will generate between $250 million and $500 million from the sale of its infrastructure division to Ericsson. In Q2, we estimate that the company will incur write-offs of between $100 million and $300 million for certain assets that were not acquired by Ericsson. Previously, the cost being incurred each quarter to accommodate new hires was quite significant. The combination of layoffs in January and pending sale of the infrastructure division to Ericsson has virtually eliminated new hires. As a result, capital spending should decline meaningfully.
Our new model assumes increased CDMA subscriber growth reflecting a strong 1998 and improved prospects given the recent settlement with Ericsson and potential for IS-95 in China. Further, we are reducing our revenue forecasts to reflect the sale of the infrastructure division to Ericsson. Due to the combination of continued strong ASIC and handset demand, plus the cost savings due to the sale of the infrastructure division, we are increasing our 2Q, FY99 and FY00 revenue and EPS estimates to the following. 2Q was $897 million and $0.58, is $927 million and $0.60, FY99 was $3,896 million and $2.66, is $3,787 million and $2.77, FY00 was $4,530 million and $3.55, is $4,002 million and $4.35
We are reiterating our "Buy" investment rating on the shares and are increasing our price target to $130 (about 30x our FY00 EPS estimate of $4.35). |