NUMBER NINE VISUAL TECHNOLOGY CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) Three Months Ended Twelve Months Ended Jan. 2, Dec. 27, Jan. 2, Dec. 27, 1999 1997 1999 1997 Revenue $3,069 $14,621 $16,466 $47,205 Cost of sales 2,699 14,688 16,702 44,053 Gross Margin 370 (67) (236) 3,152 Sales, general, & administrative $1,795 $3,271 $7,758 $13,766 Research & development 1,369 1,877 5,662 8,263 Total operating expenses 3,164 5,148 13,420 22,029 Loss from operations (2,794) (5,215) (13,656) (18,877) Other expense net 62 139 258 63 Loss before income taxes (2,856) (5,354) (13,914) (18,940) Provision for income taxes --- --- --- 1,839 Net income (loss) (2,856) (5,354) (13,914) (20,779) Net income (loss) per common and equivalent share -- diluted $(0.30) $(0.58) $(1.49) $(2.28) -- primary $(0.30) $(0.58) $(1.49) $(2.28) Weighted average number of common and equivalent share -- diluted 9,377 9,170 9,319 9,120 -- primary 9,377 9,170 9,319 9,120 NUMBER NINE VISUAL TECHNOLOGY CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) Jan. 2, 1999 December 27, 1997 Current assets: Cash and cash equivalents $413 $2,481 Accounts receivable 2,542 10,506 Receivable from manufacturing contractor and other --- 1,678 Inventories 1,052 2,864 Other current assets 711 274 Total current assets 4,718 17,803 Long-term assets 2,622 4,056 Total assets $7,340 $21,859 Current liabilities: Revolving line of credit $1,301 $8,500 Accounts payable 2,684 6,148 Note payable with manufacturing contractor 476 --- Accrued expenses and other current liabilities 1,852 1,429 Total current liabilities 6,313 16,077 Total stockholders' equity 1,027 5,782 Total liabilities and stockholders' equity $7,340 $21,859 SOURCE Number Nine Visual Technology Corporation -0- 04/01/99 /CONTACT: Investors: William Ralph, General Manager, 781-869-7210, wralph@nine.com, or Editorial: Phil Parker, Director of Corporate Communications, 781-869-7105, pparker@nine.com both of Number Nine/ /Company News On-Call: prnewswire.com or fax, 800-758-5804, ext. 105917/ /Web site: www.nine.com/ (NINE) CO: Number Nine Visual Technology Corporation ST: Massachusetts, Washington IN: CPR MLM SU: ERN |