To: Jock Hutchinson who wrote (17919 ) 4/11/1999 12:24:00 PM From: Jock Hutchinson Respond to of 25814
As a follow-up, Let's evaluate LSI's current market components to arrive at a proper price to sales ratio. Currently, it has about 74% of its revenues in high end chips, 17% in low end, 8% in storage, and let's say 1% in design. The most analogous companies that come to mind are TXN in the high end market; MU in the low end market (although this is not that analogous since MU is DRAM, and LSI is gate array); Seagate in storage; and Cadence in design. Now let's compare the charts for the five different companies:techstocks.com The price to sales ratios of TXN, MU, SEG, and CDN are 5.6, 3.7, 1.0, and 3.6 respectively. LSI's current price to sales is 3.0 Assigning LSI's current percentage of sales to the price to sales of the other four companies in the same respective fields yields a "correct" price to sales valuation of 4.9 for LSI. This is derived by adding the sums of (5.6 [TXN price to sales ratio] x .74 [LSI's % of revenue in TXN's field])+ (3.7 [Mu's price to sales ratio] x .17 [LSI's % of revenue in MU's field]) + (1.0 [Seagate's price to sales ratio] x .08 [LSI's % revenue in Seagate's field])+ (3.6 [Cadence's price to sales ratio] x .01 [LSI's % of revenue in Cadence's field])=4.889. If this sales ratio were applied, LSI would have a current market price of $62. But let's discount the gate array to a 1:1 price to sales valuation, and one still arrives at a price to sales ratio of 4.43, which would leave LSI with a current market price of $56. OK, LSI is not TXN so let's dilute TXN's valuation by 25% and then apply it to LSI. That still leaves LSI with a current market valuation of $43. The market needs to fully grasp the concept that the startup costs of Gresham are rapidly ending, and that LSI is about to have a cutting edge fab in a market where there may ultimately be shortages in the .18 and .25 market segments. Thus, a higher price to sales multiple for LSI would seem to be in order--or at the very least, there seems to be significant downside cushion. And as always, the best days for SOC are just straight ahead with PS II being a potential monster not to mention the growth in communications, networking, and Fibre Channel. Regards to all (And in the bonds to Ruby's Boy and Lemeul 5 Steps) Jock (out of here 'til the earnings announcement when I will do my usual report and already working on as nasty an August 18 anniversary message to K The Investor as I can possibly create.)