Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Biotech / Medical : Biotech Valuation -- Ignore unavailable to you. Want to Upgrade?

To: Mike McFarland who wrote (173)	4/15/1999 5:05:00 PM
From: LLCF	Read Replies (1) \| Respond to of 52153

Comp # Sh(mil) $(mil) $/shr Price Cap(mil) %$/Val 98'Exp* Revs* Burn Sales Sls/Exp Insidr REGN 31.00 $113 3.65 6.5 $202 56% 17.0 9.0 7% 15 88% 0.6 GLIA 10.1 $25 2.47 21.5 $218 11% 30.0 17.3 51% 30 100% 0 CEPH 28.7 $60 2.09 11 $316 19% 74.6 15.6 98% 21 28% 0 CORR 24.4 $50 2.05 10 $244 20% 73.2 41.9 63% 20 27% 5 MOGN 15.0 $17 1.13 10.5 $158 11% 15.1 17.6 -15% 13 86% 0 MLNM 34.2 $150 4.38 34 $1,163 13% 139.0 133.7 4% 100 72% 0 INCY 29.3 $110 3.75 23 $675 16% 133.0 134.8 -2% 170 128% 0 PDLI 18.6 $140 7.53 17 $316 44% 40.0 30.0 7% 15 38% 0.5 GLFD 19.6 $120 6.14 10.25 $200 60% 50.3 12.5 32% 6.6 13% 0.5 SIBI 9.5 $13 1.37 5 $48 27% 25.5 7.0 142% 3 12% 2.14 VRTX 25.3 $245 9.67 25 $634 39% 77.5 44.5 13% 0 LGND 35.0 $53 1.51 9 $315 17% 87.0 25.0 117% 20 23% 0 PCOP 20.2 $52 2.57 6 $121 43% 105.7 92.2 26% 62 59% 0 PARS 37.0 $2 0.06 1.5 $56 4% 6.1 1.5 200% 1.2 20% 0.06 MBIO 19.6 $57 2.91 5 $98 58% 18.7 8.1 19% 0 0 CLTR 17.3 $130 7.52 19 $329 40% 40.0 34.0 5% 0.48 CELG 16.4 $18 1.06 18 $296 6% 28.0 3.8 138% ? 0.08 ALKS 24.9 $171 6.87 28 $697 25% 45.9 40.0 3% 0 AVIR 15.7 $95 6.05 19.5 $306 31% 56.6 1.0 59% 0 MEDX 31.3 $30 0.96 3 $94 32% 29.2 6.7 75% 0 GELX 16.0 $110 6.87 14.25 $228 48% 41.1 32.7 8% 0 PGNS 17.2 $65 3.79 12.5 $214 30% 62.6 61.1 2% 4.2 CGPI 8.6 $10 1.17 8.5 $73 14% 16.0 3.0 130% 0.28 NBIX 18.8 $59 3.14 4.5 $85 70% 28.5 16.0 21% 0 0.1 PCYC 12.3 $45 3.66 16 $197 23% 16.0 0.0 36% 0 ONXX 11.4 $20 1.75 8 $91 22% 30.6 9.3 107% 0 0.04 AXPH 30.0 $72 2.40 4 $120 60% 78.6 47.4 43% 0 0.36 TTP 13.1 $10 0.76 3.25 $43 23% 11.5 0.0 115% 0 0.2 ABGX 14.0 $55 3.93 14 $196 28% 21.0 3.8 31% 0 SNAP 10.7 $56 5.23 7.5 $80 70% 19.0 9.0 18% 0 1.6 NPSP 12.5 $40 3.20 8 $100 40% 23.4 3.6 50% 7.5 SUPG 20.4 $13 0.62 11 $224 6% 19.5 3.0 130% 0.3 OSIP 21.4 $22 1.04 5.5 $118 19% 31.0 19.5 52% 0 0.1 BTRN 8.6 $20 2.33 2.5 $21 93% 17.2 8.0 46% 0 0% 0 LKST 11.90 $27 2.23 9.25 $110 24% 23.8 12.0 45% 0.6 CTII 18.4 $12 0.65 1.25 $23 52% 22.3 8.8 112% 0 0.15 *Revs & Exp in Millions ALKS 9 month data,SIBI lawsuit not included,LGND warrants not included. CEPH recent financing not included. Insider is $val in millions purchased by ANY filer in the past year @ mkt prices Sales is MY estimates for '99…. Feel free to "chip in" Please! Sls/Exp is my lame attempt to compare "sustainable" revenues to expenses,ie. 100% would supposedly be sustainable 0 Burn.