SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : Scottsdale Scientific, Inc. (STDS) -- Ignore unavailable to you. Want to Upgrade?


To: Jim Bishop who wrote (86)4/30/1999 2:03:00 AM
From: Jim Bishop  Respond to of 105
 
SCOTTSDALE SCIENTIFIC, INC.
CONSOLIDATED BALANCE SHEET
DECEMBER 31, 1998 AND 1997

1998 1997
ASSETS
Current Assets
Cash and Cash Equivalents $ 225,006 $ 112,518
Accounts Receivable, Net of Allowances for Doubtful
Accounts and Returns, $256,000 at December 31, 1998
1,049,079 0
Inventories (Note 3) 3,538,611 0
Refundable Income Tax Deposits 220,995 0
Prepaid Expenses and Other Current Assets 132,769 0
Deferred Tax Assets 310,760 0
------- -
Total Current Assets 5,477,220 112,518

Property and Equipment, Net (Note 4) 942,558 0

Other Assets
Deposits 38,630 250
Due From Stockholder (Note 5) 123,602 0
Cash Surrender Value of Life Insurance (Note 6) 33,953 0
Organization Costs, Net of Amortization of $635 and $476
at December 31, 1998 and 1997
2,540 3,175
----- -----
Total Other Assets 198,725 3,425
------- -----

Total Assets $ 6,618,503 $ 115,943



To: Jim Bishop who wrote (86)4/30/1999 2:04:00 AM
From: Jim Bishop  Respond to of 105
 
SCOTTSDALE SCIENTIFIC, INC.
CONSOLIDATED BALANCE SHEET
DECEMBER 31, 1998 AND 1997

1998 1997
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
Accounts Payable and Accrued Liabilities $ 3,053,072 None
Line of Credit (Note 7) 533,005 0
Notes Payable, Current Portion (Note 8) 82,539 0
Income Taxes Payable (Note 9) 800 0
--- -
Total Current Liabilities 3,669,416 0

Long-Term Liabilities
Notes Payable, Noncurrent Portion (Note 8) 208,822 0
------- -

Total Liabilities 3,878,238 0

Commitments and Contingencies (Note 10)

Stockholders' Equity
Common Stock, $0.001 Par Value, Authorized 100,000,000
Shares, Issued and Outstanding, 15,017,855 and
7,700,000 at December 31, 1998 and 1997 15,018 7,700
Additional Paid In Capital 4,126,154 525,300
Retained Earnings (A Deficit) (1,400,907) (417,057)
---------- --------
Total Stockholders' Equity 2,740,265 115,943
--------- -------

Total Liabilities and Stockholders' Equity $ 6,618,503 $ 115,943



To: Jim Bishop who wrote (86)4/30/1999 2:07:00 AM
From: Jim Bishop  Read Replies (1) | Respond to of 105
 
SCOTTSDALE SCIENTIFIC, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
GIVING RETROACTIVE EFFECT TO THE MERGER
WITH NUTRICOLOGY, INC.
FOR THE YEAR ENDED DECEMBER 31, 1998 AND 1997

Year Ended Year Ended
December 31, 1998 December 31, 1997
Revenues $ 13,450,758 $ 12,367,629

Cost of Sales 8,044,907 7,087,734
--------- ---------

Gross Profit 5,405,851 5,279,895

Operating Expenses

Selling, General and Administrative 5,681,056 4,665,348

Research and Development 930,592 34,017
------- ------

Total Operating Expenses 6,611,648 4,699,365
--------- ---------

Operating Loss (1,205,797) 580,530

Other Income (Expense)

Interest Income 2,119 1,864

Interest Expense (47,901) (40,249)

Loss on Disposal of Fixed Assets (9,432) 0

Other, Net 0 5,101
- -----

Total Other Income (Expense) (55,214) (33,284)
------- -------

Net Loss Before Benefit For Income Taxes (1,261,011) 547,246

Benefit For Income Taxes (Note 9) 134,150 44,972
------- ------

Net Loss Available to Common Stockholders $ (1,126,861) $ 502,274
============== ==============

Net Loss Per Weighted Share of Common Stock $ (0.08) $ 0.17
============== ==============

Weighted Shares Outstanding 13,617,386 2,875,000
========== =========



To: Jim Bishop who wrote (86)4/30/1999 8:07:00 AM
From: Tim Davies  Respond to of 105
 
mmm interesting...
tim