Derlan - Financial Results For First Quarter Of 1999
Derlan Industries Limited announced netearnings from continuing operations of $0.7 million or, $0.03 per share, for the quarter ended March 31, 1999, compared to a net loss of $0.2 million or, $0.01 loss per share, for the first quarter of 1998. Sales from continuing operations were $51.3 million, an increase of 25.7 percent from sales of $40.8 million in 1998. Aerospace sales increased 11.2 percent and Pump sales increased 50.8 percent from comparable first quarter sales in 1998. The basic earnings per share were $0.03 in the first quarter of 1999 and, including discontinued operations in 1998, were $0.05 per share. Derlan reported net income of $0.7 million for the first quarter of 1999 compared to $1.5 million in 1998 including discontinued operations. Cash flow per share from continuing operations, before considering the change in non-cash working capital balances, was $0.11 per share as compared to $0.06 per share in the first quarter of 1998. EBITDA from continuing operations improved to $6.2 million from $4.1 million in 1998. Backlog at the end of March 31, 1999 was $195.9 million, compared to $181.3 million in the previous year's first quarter and $183.6 million at December 31, 1998. The Company continues to work with its advisors, BT Wolfensohn and BT Alex Brown, to realize increased value for shareholders. The Company also continues to make progress in the divestment of its discontinued businesses. In addition to three U.S. based industrial technology subsidiaries sold in 1998, three other divestments were completed since the end of 1998 for gross proceeds of $19 million being the lighting and printing product lines of Derlan Inc. in California and the Bayco division in Winnipeg. These divestments, which have provided gross proceeds of more than $80 million since our November announcement, continue to strengthen Derlan's balance sheet and will allow management to focus more closely on the growth of the Aerospace and Pump operations. Derlan is an industrial corporation, manufacturing products for the aerospace and pump industries. The company has operations in Canada, the United States, Mexico and Germany. Its shares are listed on the Toronto Stock Exchange under the symbol DRL. //st Attachments: Consolidated Income Statement Consolidated Balance Sheet Consolidated Statement of Cash Flows Notes to Consolidated Financial Statements Derlan Industries Limited Consolidated Income Statement for the three months ended March 31, 1999 and 1998
(Unaudited) (thousands of dollars except per share amounts) 1999 1998
Sales $51,303 $40,827
Manufacturing expenses 38,197 29,716
Selling, general and administration expenses 6,919 7,061
Depreciation and amortization 1,947 1,435
Interest 2,252 1,956
Income from continuing operations before income taxes and minority interest 1,988 659
Provision for income taxes 685 230
Minority shareholders' interests in earnings of subsidiary companies 578 643
Income from continuing operations 725 (214)
Discontinued operations - 1,689
Net income $725 $1,475
See accompanying notes to consolidated financial statements.
Derlan Industries Limited Consolidated Balance Sheet as at March 31, 1999 and December 31, 1998 (Unaudited) (thousands of dollars) 1999 1998 Assets Current assets Cash $ 18,545 $ 49,897 Accounts receivable 58,212 62,557 Income taxes recoverable 6,842 7,527 Inventories 98,049 94,091 Prepaid expenses and other 4,960 5,172
186,608 219,244
Fixed assets, net 104,165 96,384 Goodwill, net 8,811 9,928 Other assets, net 17,434 17,941
$317,018 $343,497
Liabilities Current liabilities Accounts payable and accrued liabilities $66,226 $79,046 Current portion of long-term debt 2,435 2,083
68,661 81,129
Long-term debt 156,157 176,336 Deferred taxes 3,039 3,039 Minority shareholders' interests in subsidiary companies 19,186 13,499 Other non-current liabilities 7,773 8,165
254,816 282,168
Shareholders' Equity Share capital 152,625 152,625 Currency translation adjustment (12,630) (12,778) Retained earnings (Deficit) (77,793) (78,518)
62,202 61,329
$317,018 $343,497
See accompanying notes to consolidated financial statements.
Derlan Industries Limited Consolidated Statement of Cash Flows for the three months ended March 31, 1999 and 1998 (Unaudited) (thousands of dollars) 1999 1998 Operating Activities Income (loss) from continuing operations $725 $(214) Add: Non-cash items- Depreciation and amortization 1,946 1,435 Minority shareholders' interest in earnings of subsidiary companies 578 643
3,249 1,864 Net change in non-cash working capital balances related to continuing operations (6,481) (2,994)
(3,232) (1,130)
Investing Activities Acquisitions (1,311) - Capital expenditures (5,409) (1,751) Other (289) 153
(7,009) (1,598)
Financing Activities Repayments and reclassification of long-term debt (19,123) (162) Repurchase and reclassification of share capital - 62 Dividends paid to preference shareholders - (79) Refundable advance corporation tax - (33)
(19,123) (212)
Effect of translation of foreign currency amounts in self-sustaining subsidiaries 218 (683)
Decrease in cash from continuing Operations (29,146) (3,623)
Discontinued Operations (2,206) (17,201)
Decrease in cash during the period (31,352) (20,824)
Cash at beginning of the period 49,897 26,230
Cash at end of the period $18,545 $5,406
See accompanying notes to consolidated financial statements. Derlan Industries Limited Notes to Consolidated Financial Statements for the three months ended March 31, 1999 and 1998 (Unaudited)
1. Earnings per share Earnings per share from continuing operations were $0.03 per share for the three months ended March 31, 1999 (compared to a loss of $0.01 per share in 1998). The basic earnings per share were $0.03 per share for the three months ended March 31, 1999 (compared to $0.05 per share in 1998). 2. Segmented information //st (thousands of dollars) 1999 1998
Sales Aerospace $28,829 $25,928 Pump 22,474 14,899
$51,303 $40,827
Earnings before interest, income taxes, depreciation and Amortization (EBITDA) Aerospace $ 4,061 $ 3,735 Pump 3,322 2,585
7,383 6,320
Less: Depreciation and amortization expenses 1,947 1,435 Corporate costs and other 1,196 2,270 Interest 2,252 1,956
Income from continuing operations before Income taxes and minority interest 1,988 659 Provision for income taxes 685 230 Minority interest 578 643
Income (loss) from continuing operations $ 725 $ (214) //et
TEL: (416) 364-5852 C. John Mastrella, Vice President, Chief Financial Officer, Derlan Industries Limited ______________________________ |