This is good collateral news. It also answers some of the points raised by Don Young. ___________________________________
IM: Raising Estimates and Price Target; Reiterate Buy 08:45am EDT 24-May-99 Salomon Smith Barney (Gardner)
SUMMARY:
*Ingram Micro held a well attended analysts' meeting in New York last Friday. Management used the meeting to educate investors about their misunderstood industry and to dispel several myths about distribution. We would characterize the tone of the meeting as extremely positive. *Management provided a surprising level of detail regarding the revenue opportunity presented by Compaq's Distributor Alliance Program. This detail leads us to raise our F2000 revenue estimate from $34.1 billion to $35.3 billion, and our F2000 earnings estimate from $2.08 to $2.15. *We are also raising our price target from $35 to $40 and reiterate our Buy (1H) rating. *We also remind investors that the Compaq DAP program is not an isolated incident, but rather the first of many such announcements.
EARNINGS PER SHARE
FYE 1 Qtr 2 Qtr 3 Qtr 4 Qtr Year
Actual 12/98 EPS $0.38A $0.37A $0.40A $0.49A $1.64A
Current 12/99 EPS $0.29A $0.33E $0.45E $0.60E $1.67E
Previous 12/00 EPS $0.47E $0.48E $0.51E $0.62E $2.08E Current 12/00 EPS $0.49E $0.50E $0.53E $0.63E $2.15E
OPINION
DISPELLING MISCONCEPTIONS ABOUT WHOLESALE DISTRIBUTORS
Ingram Micro management used Friday's meeting to dispel several misconceptions regarding wholesale IT distribution.
1) The first misconception is that all information technology vendors will go direct, like Dell. Ingram CEO Jerre Stead pointed out that, in reality, most IT vendors are increasing their usage of distributors. Why? Because most vendors do not have the telesales, configuration, fulfillment or returns infrastructure in place to support direct sales to the many thousands of local/regional resellers that serve the small to mid-sized business market. If vendors like Compaq, HWP, IBM or Cisco wanted to go direct, they would each have to develop these capabilities internally. By collectively outsourcing these functions to a single (or a few) wholesale distributors, many vendors are able to leverage the same infrastructure, reducing overall costs.
2) The second misconception is that wholesale distributors are not involved in vendors' "direct" initiatives. <v>Stead pointed out that Compaq has outsourced the telesales, product configuration and fulfillment of its Prosignia line (which is sold "direct" via the Internet and the telephone) to Ingram Micro and Tech Data. Moreover, Microsoft has outsourced the channel inventory management and fulfillment of its entire retail product line to Ingram Micro in the U.S., even as MSFT manages more of these sales with an internal sales force. Finally,Compaq and IBM will use Ingram Micro to perform final product configuration and fulfillment of products that they sell "directly" to their large accounts customers. Net, net, wholesale distributors like Ingram will play some role in many of the initiatives that appear "direct" to the end-user.
3) The third misconception is that Internet commerce will kill the wholesale distributor. As Stead pointed out, Internet resellers like Buy.com do not have, nor do they want, any of the warehousing or fulfillment capabilities necessary to fulfill the thousands of products they sell-they depend exclusively on wholesale distributors like Ingram Micro for the fulfillment of almost 100% of their products. We believe Internet sales represent a partially incremental opportunity for Ingram because a portion of the products sold by Buy.com and other Internet resellers would have been procured directly from vendors by retailers instead of flowing through distribution.
4) The final misconception dispelled by Stead was that two tier distribution (OEM to distributor to reseller to end-user) creates multiple product mark-ups, resulting in higher costs. In reality, the services provided by wholesale distributors (telesales, configuration,fulfillment, returns management, financing) are necessary elements of the product sales and fulfillment process. Moreover, Ingram Micro performs these all of these services for just 5 to 6 points of gross margin versus 7-10 points for corporate resellers.
ELIMINATING MULTIPLE INVESTMENTS Doug Antone, EVP of Ingram's Frameworks Program, talked of the duplicate investments that have and continue to be made in IT sales and fulfillment. According to Antone, there are many functions that are currently performed by both vendors and distributors, including telesales/order processing, manufacturing, warehousing, final assembly, returns management, credit/lease management, repair, technical support, e-commerce and export management. The same duplication of effort often exists between distributors and resellers. By eliminating overlapping operations, vendors, distributors and resellers can significantly reduce the total cost of producing and bringing fully configured solutions to end-users.
Vendors already depend on distributors like Ingram to provide almost all of the services mentioned above for their small to mid-sized business resellers. Over the next 12-18 months, we believe vendors will select a few key distributors to provide these services for resellers of all types and sizes. Compaq's Distributor Alliance Program is an example of this trend. Compaq is forcing resellers of all sizes to leverage the infrastructure of a few large distributors (of which Ingram is one).
MORE DETAIL ON COMPAQ'S DAP PROGRAM Antone provided significantly more detail regarding the DAP revenue opportunity than Ingram had previously provided. According to Antone, the incremental revenue placed in play by the DAP program is approximately $6.7 billion. Ingram represents approximately 60% of the revenue of the four distributors included in the DAP program-if Ingram were to capture 60% of the incremental $6.7 billion, this would amount to $4 billion annually. We had previously estimated $1.7 billion.
We are raising our F2000 revenue and earnings estimates for Ingram to reflect an increase in DAP revenue. While we have not given Ingram credit for the full $4 billion, we do believe that Ingram should be able to capture $2.8 billion during F2000 versus our prior estimate of $1.7 billion. Our F2000 revenue estimate goes from $34.1 billion to $35.3 billion. Our F2000 earnings estimate goes from $2.08 to $2.15.
RAISING PRICE TARGET TO $40 We are also raising our price target on Ingram Micro shares from $35 to $40. The shares are currently trading at 17X forward twelve month earnings. Assuming no multiple expansion, our new F2000 earnings estimate implies a 12 month price target of $40, or 29% upside from the current share price.
WE BELIEVE OUR REVISED ESTIMATES ARE CONSERVATIVE We believe that there is upside to our current estimates for the following reasons:
1) Our estimates do not include revenue from similar programs by other major IT vendors; 2) our estimates do not include revenue from other outsourcing deals with large resellers like the one announced by Tech Data and GE last week.
Ingram will capture its fair share of such revenue;
3) our estimates for the amount of DAP revenue accruing to Ingram Micro could prove conservative; 4) our estimates make no attempt to capture fee-based revenue for performing certain functions final configuration, channel assembly, fulfillment) as part of vendors' "direct" initiatives.
The major risk to our thesis on Ingram Micro shares is a slow-down in demand for IT products due to Year 2000 or some other disruptive event. Ingram management does concede that it has not factored a positive or a negative impact from Y2K into its internal expectations because the exact nature of the impact is impossible to predict. Moreover, Ingram continues to cite "less than robust" demand in Europe, especially in the UK, Italy and Germany. We believe that announcements like Compaq's DAP will offset these negatives and still provide some upside to earnings.
We reiterate that Compaq's DAP announcement is but one in what will be a stream of similar outsourcing announcements by both vendors and resellers. Ingram Micro is uniquely positioned to capture this incremental business due to its 1) global reach, 2) strong management, 3)strong balance sheet, and 4) bullet-proof logistics and IT systems capability.
We expect further revisions in our earnings estimates during the coming 12-18 months as such agreements come to light.
We reiterate our Buy rating on Ingram Micro shares with a new price target of $40. |