SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Broadband Wireless Access [WCII, NXLK, WCOM, satellite..] -- Ignore unavailable to you. Want to Upgrade?


To: SteveG who wrote (301)6/2/1999 1:56:00 PM
From: SteveG  Read Replies (1) | Respond to of 1860
 
from SSB's Grubman - WCII: CONVERSION OF NOTES LIKELY; POSITIVE FOR WINSTAR

Wednesday, June 02, 1999

--SUMMARY:--WinStar Communications, Inc.--Telecommunications Services
*WinStar's 14% convertible senior subordinated note will automatically be
converted into 5.9 mil shares of stock if WCII closes above $42 3/8 today.
*We believe this is very positive for WCII since it will reduce the
potential dilution from these notes & it will lower WCII's interest expense
by $10 million in 1999 and $19 million in 2000.
*It is important to note that in our 10 year DCF which we use to value
WCII, we used fully diluted shares to determine our equity value per share
and thus, our valuation already included the dilutive impact of these
shares. Basic shares outstanding will increase by 5.9 million shares.
*We reiterate our Buy and our $70 price target.
--EARNINGS PER SHARE--------------------------------------------------------
FYE 1 Qtr 2 Qtr 3 Qtr 4 Qtr Year
Actual 12/98 EPS $(2.54)A $(2.77)A $(2.83)A $(3.80)A $(12.61)A

Previous 12/99 EPS $(3.72)A $(4.00)E $(3.80)E $(3.70)E $(15.22)E
Current 12/99 EPS $(3.72)A $(4.00)E $(3.80)E $(3.70)E $(15.22)E

Previous 12/00 EPS $N/A $N/A $N/A $N/A $(17.95)E
Current 12/00 EPS $N/A $N/A $N/A $N/A $(17.95)E

Previous 12/01 EPS $N/A $N/A $N/A $N/A $N/A
Current 12/01 EPS $N/A $N/A $N/A $N/A $N/A
Footnotes:

--FUNDAMENTALS--------------------------------------------------------------
Current Rank........:1S Prior:No Change Price (5/28/99).....:$49.43
P/E Ratio 12/99.....:N/Ax Target Price..:$70.00 Prior:No Change
P/E Ratio 12/00.....:N/Ax Proj.5yr EPS Grth...:0.0%
Return on Eqty 98...:N/A% Book Value/Shr(99)..:-5.30
LT Debt-to-Capital(a)N/A% Dividend............:$N/A
Revenue (99)........:440.0mil Yield...............:N/A%
Shares Outstanding..:78.4mil Convertible.........:Yes
Mkt. Capitalization.:3875.3mil Hedge Clause(s).....:#
Comments............:(a) Data as of the most recently reported quarter.
Comments............:
--OPINION-------------------------------------------------------------------
WinStar's 14% convertible senior subordinated note will automatically be
converted into 5.9 million shares of stock if WCII closes above $42 3/8
today. We believe this is very positive for WCII since it will reduce
the potential dilution from these notes and it will lower WCII's interest
expense. It is important to note that in our 10 year DCF which we use to
value WCII, we used fully diluted shares to determine our equity value
per share and thus, our valuation already included the dilutive impact of
these shares. Basic shares outstanding will increase by 5.9 million
shares.

The notes had a provision such that if WCII closed above $42 3/8 for 30
consecutive trading days, the notes will be converted into WCII shares.
If the note does not convert in 1999, the trading level requirement for
conversion is raised to $44 per share in 2000. The note is worth $122
million with a conversion rate of $20.625 and thus, an additional 5.9
million shares ($122 million/$22.625) will be outstanding after the close
of June 2nd, the 30th trading day that WCII will be above $42 3/8.

The convertible note accrued interest at 14% per annum with cash payments
of interest to begin on April 15, 2001. Therefore, converting this note
into common shares will save WCII roughly $10 million in interest expense
in 1999 and $19 million in 2000. If the note does not convert, interest
would continue to accrue until the principal value of the note reached
$147 million on 10/15/00. At that point the convertible note would be
convertible into 7.1 million shares ($147 million/$20.625). Thus,
conversion at the end of today will save in interest expense as well as
reduce the potential dilution by roughly 1.2 million shares.

From a trading perspective, this will eliminate some of the short
positions on the stock which were set up by the convertible holders to
lock in their return.

NET/NET: We continue to believe that WCII is an attractive asset. The
conversion of this note will serve to take some debt off its books,
reduce interest expense and the potential dilution from this note. We
reiterate our Buy and our $70 price target.