The aim is to discuss/calculate a "fair value" for the NASDAQ 100 using analysis of earnings of the index components. We can also discuss bear market and bull market values.
This first post is maintained from time to time with a table of the index components. The table is updated with the following values:
1) % weighting that each stock has in the index 2) A recent price 3) Estimated forward annual earnings 4) Forward PE based on estimated earnings
Here is the first attempt at these values. I have used today's closing prices and the earnings estimates shown at Yahoo finance. So far, the 23 largest index components are included. These together account for just over 60% of the index:
Ticker Weight Price FY Earnings Forward PE
MSFT 11.29 57.58 1.93 Jun-02 29.8 INTC 6.69 26.07 0.5 Dec-01 52.1 QCOM 4.82 50.54 1.04 Sep-01 48.6 CSCO 4.09 14.47 0.18 Jul-02 80.4 AMGN 3.47 64.12 1.18 Dec-01 54.3 ORCL 2.78 11.46 0.48 May-02 23.9 DELL 2.24 22.57 0.65 Jan-02 34.7 MXIM 2.12 42.91 0.77 Jun-02 55.7 AMAT 1.83 40.03 1.06 Oct-01 37.8 LLTC 1.77 39.75 0.65 Jun-02 61.2 CMCSK 1.76 34.48 -1.28 Dec-01 ??? XLNX 1.75 36.96 0.21 Mar-02 176 SUNW 1.61 10.29 0.21 Jun-02 49.0 ALTR 1.59 26.83 0.36 Dec-01 74.5 WCOM 1.5 12.92 0.73 Dec-01 17.7 GENZ 1.49 51.78 1.18 Dec-01 43.9 CEFT 1.46 49.24 1.17 Dec-01 42.1 IMNX 1.45 18.01 0.29 Dec-01 62.1 CHIR 1.37 47.1 0.92 Dec-01 51.2 PSFT 1.25 29.14 0.6 Dec-01 48.6 GMST 1.24 25.44 ??? ??? ??? PAYX 1.24 31.57 0.81 May-02 39.0 BGEN 1.22 60.31 1.9 Dec-01 31.7
This table could grow to include each stock's "fair" value based on a historically accepted fair value PE. Then we can work out the fair value for the index.
The work that needs to be done includes:
1) Expanding the list to include all 100 components 2) Coming up with reliable information to derive earnings estimates 3) Using an earnings figure consisting of the next 4 quarters, which will always be approximately a year away, rather than the figure for the next annual earnings statement, which could be anything from a day to a year away. |