SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : UCOMA UnitedGlobalCom

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Rajiv who wrote (12)1/29/1999 8:46:00 AM
From: Rajiv  Read Replies (3) of 489
 
Here are my estimates....

Fair value of UIHIA excluding the UPC part - $15.

UIHIA owns 77 million shares of UPC.
The IPO price for the UPC shares - 28 to 31.

# of outstanding shares for UIHIA (on a diluted basis ) - 42 million

The market value of the UPC shares held by UIHIA might not get reflected
in UIHIA as there will probably be a discount.

Discount Factor (D) can depend on the hype, inability of UIHIA to ever sell
all shares without causing UPC share price to crash, tax considerations, etc.

Value added to UIHIA = (UPC share price) * (77/42) * D
Fair value for UIHIA's shares = above + $15

The following table shows how UIHIA might trade with respect to UPC's
post IPO trading (for various discount levels)

UPC share price -->
D
35 40 45 50 55 60

0.6 53.5 59 64.5 70 75.5 81
0.7 60 66 73 79 85.5 92
0.8 66 73.5 81 88 95.5 103
0.9 73 81 89 97.5 106 114

IMO, the conservative estimate - 53 (UPC at 35, D of 0.6)
IMO, the most optimistic estimate - 103 (UPC at 60, D of 0.8)

Comments ?

Regards.
Rajiv
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext