CSFB : 5/7/99 AM Call: VYTL: 1Q Highlights Positive Catalysts CREDIT SUISSE FIRST BOSTON CORPORATION Equity Research Americas U.S./Telecommunications Services/Long Distance Carriers Frank J. Governali Robert Pomeroy Kathryn D. Littlefield John D. Doughty BUY MID CAP Viatel, Inc. (VYTL) First quarter operating results highlight positive catalysts. Summary Reported 1st quarter results exceeded our estimates for revenue growth and improvement in margins. Yesterday's conference call highlighted several positive catalysts. Viatel's share price has appreciated roughly 55% over the last four weeks. We intend to adjust our estimates and reconsider our share targets after further reviewing the first quarter and our model. Similar to Level3, Qwest, Global Crossing and Williams, Viatel stands to benefit from the new, Internet-driven economy which increasingly demands faster and fatter telecommunications networks. Viatel's pan-European Circe network is a key differentiating factor which places Viatel at the nexus of the new economy driven by the Internet and the benefits of silicon economics. Viatel, Inc. BUY Price Target Mkt.Value 52-Week 5/06/991 Dec.'00 Div. Yield (MM) Price Range $47.25 - - - $1,436.4 $7-49 Annual Prev. Abs. Rel. EV/ EBITDA/ EPS EPS P/E P/E EBITDA Share 12/00E (7.90) NA NA 57.6X - 12/99E (7.49) (7.83) NA NA - - 12/98A (5.67) NA NA - - March June Sept. Dec. FY End 2000E NA NA NA NA Dec. 31 1999E (1.65A) (2.23) (1.93) (1.68) 1998A (0.57) (2.36) (1.25) (1.47) ROIC (12/98) (8.1%) Total Debt (12/98) $885 mil. Book Value/Share (3/99) ($4.37) WACC (12/98) 9.8% Debt/Total Capital (12/98) 53% Diluted Shares 30.4 mil. EP Trend2 Positive Est. 5-Yr. EPS Growth - Est. 5-Yr. Div. Growth - 1On 5/06/99 DJIA closed at 10,946 and S&P 500 at 1332. 2Economic profit trend. NA = Not available. Note: Estimated market float is 18.8 million shares, or $ 815 million. Viatel Inc. is a U.S.-based competitive multinational carrier whose business plan is centered on opportunities in Europe. The first phase of Viatel's planned 8,700 route-kilometer pan- European fiber optic network began carrying commercial traffic on March 15,1999. Investment Summary In our view, Viatel has a focused, Euro-centric business plan, effective management, a track-record of high top-line organic growth, and building momentum in European retail revenue. Viatel's share price has appreciated roughly 55% over the last four weeks. Recently, the shares marked a new 52-week high by approaching $50 before backing off. The share price advanced strongly again yesterday following the release of 1st quarter operating results exceeding expectations. Since Viatel's share price appreciation has exceeded our short -term expectations, we intend to adjust our estimates and reconsider our share targets after further reviewing the first quarter operating results and talking to management. First Quarter Highlights Reported revenue of $61.6 million in the quarter were 14% greater than our estimate of $54 million. The reported gross margin of 17.2% exceeded our estimate of 13% by more than 400 basis points. Reported SG&A expenses were 30% of revenues versus our estimated SG&A expenses as 34% of revenues. Viatel reported negative EBITDA of $8.2 million versus our estimated negative EBITDA of $11.7 million. Viatel's revenue mix improved dramatically from 1998's 4th quarter as retail revenues replaced carriers' carrier or wholesale revenues. Retail telecom revenues accounted for 66% of revenues in the 1st quarter versus 43% of revenues in the 4th quarter of 1998. Continued network construction remains on track and in line with expectations. As reported previously, Circe Phase One was put into service on March 15. Viatel expects to complete Circe Phases Two and Three on schedule. Phase Two should be ready for service early in the third quarter of 1999. Circe Phase Three is expected to be completed early in the first quarter of 2000. Reported capacity sales can be expected to be unevenly distributed throughout the year since revenues will be booked as contracts are signed. However, we believe Viatel remains on track to post our estimated $75 million in capacity sales in 1999. Reported 1st quarter Circe capacity sales consisted exclusively of the planned 20-year IRUs with no heavily discounted sales of dark fiber. The capacity prices indicated by 1st quarter sales exceeded our expectations and indicate that average capacity prices in 1999 may exceed the estimates in our model. Potential Upsides to our Model Overall, our model primarily reflects the economics of circuit -switched, long-distance voice traffic, both retail and carriers' carrier. We think our current estimates and model do not adequately reflect the value of new revenue streams from sophisticated data services and Internet connectivity enabled by Viatel's growing pan European fiber optic network assets. New revenue streams could lead to sustained revenue growth and margins exceeding our current estimates. Viatel is putting the personnel and infrastructure in place now in order to begin offering data communication services beginning in 1999's third quarter. Management expects to achieve 40% gross margins in 2001, while our model forecasts 35% gross margins in 2001. In addition, our estimated gross margins never exceed 37% in our forecast. Gross margins rising higher and faster than our current estimates would add significantly to projected equity values. |