To: JGoren who wrote (37153 ) 7/25/1999 1:40:00 PM From: puzzlecraft Read Replies (2) | Respond to of 152472
Qualcomm's fully diluted Market Cap is $30.13 billion, not $25 billion. Qualcomm's hyper diluted market cap is $35 billion (see below for my derivation). There was a substantial increase in the number of fully diluted shares reported for the latest quarter. This is a result of many QCOM employee stock options going into the money between the end of the previous quarter and the end of the latest quarter. The latest quarter showed 187,883,000 fully diluted shares. This was the figure used for coming up with the 86 cents a share earnings. Add to that the 6,900,000 recently offered, this gives a total of 194,783,000. Latest price $154 11/16. - - - - - According to the prospectus associated with the 6,900,000 sharing, QCOM will have (now has) 159,720,865 shares outstanding including the 6,900,000. Subtracting 159,721,000 from my new fully diluted figure of 194,783,000 shares means the in-the-money option dilution accounts for 35,062,000 shares. The prospectus also states that 46,193,231 shares are not included "pursuant to QUALCOMM's employee benefit plans". Assuming this is a superset of the 35,062,000 shares already included in the fully diluted shares figure, there is still an overhang of 11,131,000 shares that will be included in future fully diluted figures should the share price increase to some unspecified level. So a 206,096,000 share figure is a future fully diluted figure and needs to be considered with figuring hypothetical share prices for a hypothetical future market cap. But wait, there's more! There are 18,727,706 shares represented by "certain convertible preferred securities of QUALCOMM Financial Trust I, a Delaware statutory business trust." I recall someone saying that these would be converted sometime in 2000. So a 224,824,000 share figure is the real hyper diluted figure that should be used to figure things in the further future. So my hyper diluted QCOM market cap figure is $35 billion. John