SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : PanAmerican BanCorp (PABN) -- Ignore unavailable to you. Want to Upgrade?


To: wlcnyc who wrote (40646)8/25/1999 5:30:00 PM
From: jhild  Read Replies (1) | Respond to of 43774
 
Here is some interesting analysis in the Affordable Housing numbers they filed in March with their Form D. If you look at the number columns I excerpted below, you will note what I have labeled Dec (the fourth month from the end of their pro forma exhibit) shows precisely John's stated estimation of their revenues. $150K gross a little more than $70K profit. Now note that making those numbers, according to their own figures, are apparently predicated on their already doing 30 house closings a month as well as adding 30 new applications and processing 30 applications each month.

Aug Sep Oct Nov Dec Total (Cal '99)
no. houses 30 30 30 30 30
app. fees 3000 3000 3000 3000 3000
processing 3000 3000 3000 3000 3000
committment 3000 3000 3000 3000 3000
origination 3000 3000 3000 3000 3000
points 20250 20250 20250 20250 20250

total 32500 32500 32500 32500 32500
150000

Net 24750 24750 24750 24750 24750

Cumulative 79300


Note that the majority of the projected revenue is coming from points. ($20K a month revenue would be consistent with their receiving 2 points on the $1 million a month as claimed.) For 30 houses this comes to an average mortgage placement of $33K. So for them to be doing these kind of numbers that John Schmitz has stated, they should already be placing $1million a month in Belize alone.

Yet all they have announced down there is two houses of as yet undeclared completion. What is it about PABN/PRWT that makes me suspicious that they are even yet not on plan to achieve the kind of numbers in their own pro forma?

BTW, just who is guaranteeing these loans per John Schmitz statement?
geocities.com