Biosearch Medical Prod. Ticker: BMPI Page 1 of 10 Complete Financials: June 1999 Exchange OTC FY END DEC ISSUE DATA (11/26/99) PER SHARE DATA RATIOS Price $ 0.11 EPS (TTM) $ -0.07 P/E (TTM) NM 52W High $ 0.16 Div. Rate $ 0.00 Yield 0.00 % 52W Low $ 0.11 Book Value $ 0.26 Price/Book 0.42 Shrs Out 2.20 Mil Cash $ 0.03 ROE (TTM) -31.45 % Float 1.30 Mil Rev (TTM) $ 0.47 ROA (TTM) -15.36 % Mon. Vol 0.06 Mil Curr. Ratio 2.10 Beta NA LT Dbt/Eqty 0.00 BRIEF: Biosearch Medical Products is an OEM manufacturer for various medical product companies and manufactures and distributes its own line of endoscopic products to hospitals. For the 6 months ended 6/30/99, net sales decreased 27% to $716K. Net income totalled $489K vs. a loss of $212K. Revenues reflect the loss of the SIMS business. Net income reflects the inclusion of a $191K gain on the sale of fixed assets. Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. QUARTERLY SUMMARY Page 2 of 10 HISTORICAL QUARTERLY RESULTS(Thousands of U.S. Dollars) REVENUE 1996 1997 1998 1999 1st Qtr MAR 593 275 604 218 2nd Qtr JUN 775 402 381 498 3rd Qtr SEP 643 551 186 4th Qtr DEC 638 708 124 EPS (U.S. Dollars per share) 1st Qtr MAR -0.130 -0.120 -0.020 0.180 2nd Qtr JUN -0.130 -0.092 -0.080 0.040 3rd Qtr SEP -0.120 -0.030 -0.110 4th Qtr DEC -0.020 -0.010 -0.180 FY'90 Co. issd. 2.9M sh. for conv. of debt. FY'89 & 90 have been restated. FY'93 fncls. are N/A. 12/94 = 12 month totals. DIVIDENDS EMPLOYEES Last Dividend Decl. $ NA # Employees 23 Last Div Ex-Date NA Sales/Employee (TTM) 44,609 Last Div Pay Date NA Net. Income/Empl.(TTM) NM Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. COMPANY COMPARISON Page 3 of 10 TO THE SCIENTIFIC & TECHNICAL INSTRUMENTS AND S&P 500 AGGREGATES VALUATION RATIOS: COMPANY INDUSTRY S&P 500 P/E Ratio NM 42.86 37.85 Dividend Yield 0.00 0.35 1.18 Price to Tangible Book 0.42 8.52 12.42 Price to Book 0.42 6.29 9.46 Price to Free Cash Flow -1.21 41.01 46.25 GROWTH STATISTICS: 3 Yr Rev Growth -26.55 11.01 15.40 3 Yr EPS Growth NM -2.96 18.64 3 Yr Div Growth NM 6.03 11.47 Reinvestment Rate 100.00 90.09 73.79 PROFITABILITY RATIOS: Net Profit Margin -14.52 6.63 11.63 Return on Equity -31.45 13.76 22.40 Interest Coverage NM 12.20 9.49 FINANCIAL STRENGTH RATIOS: Current Ratio 2.10 2.68 1.48 LT Debt to Equity 0.00 0.34 0.79 Total Debt to Equity 0.00 0.47 1.00 Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. TRADING & PRICE PERFORMANCE Page 4 of 10 INSTITUTIONAL OWNERSHIP INSIDER TRADING (Prev. 6 months) % Shares Out. Owned NA % Net Insider Trades NA # of Institutions NA # Buy Transactions NA Total Shs Held NA Mil # Sell Transactions NA 3 Mo. Net Purch. NA Mil Net Shares Bought NA Mil 3 Mo. Shs Purch. NA Mil # Shares Bought NA Mil 3 Mo. Shs Sold NA Mil # Shares Sold NA Mil 4 Week Price % Change 4.8% 4 Week Rel. Price % Change 0.8% 13 Week Price % Change -21.4% 13 Week Rel. Price % Change -25.2% 26 Week Price % Change NA% 26 Week Rel. Price % Change NA% 52 Week Price % Change NA% 52 Week Rel. Price % Change NA% YTD Week Price % Change NA% YTD Week Rel. Price % Change NA% MARKET MAKERS: HILL MHMY NITE SHRP HRZG WIEN WDCO PGON Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. EQUITY, OFFICERS & ADDRESS Page 5 of 10 Common Stock no Par, 6/99, 5M auth., 2,210,798 issd., less 7,920 shares in Treas. @ $31K. Insiders own 28%. Steve N. Bronson owns 11%. PO 9/86, 1M shs @ $2.25 by Moseley Secs. Corp. (As of 12/98) The Company reports no ST or LT debt. *NOTE: 2/92, $770K notes conv. into 1.2M Com. shs. 6/95, 1-for-5 reverse stock split. OFFICERS: Manfred F. Dyck, Chmn./Pres./CEO, Robert C. Keller, CFO/CAO/Treas., Robert J. Moravsik, VP/Counsel/ Secy., Martin C. Dyck, VP. TRANSFER AGENT: Bank of New York. Company incorporated 1975 in NJ. Direct inquiries to: Robert J. Moravsik, VP/Counsel/Secy. ADDRESS & PHONE NUMBERS Biosearch Medical Prod. 35 Industrial Parkway Somerville, NJ 08876 PHONE: (908) 722-5000 FAX: (908) 722-5024 Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. ANNUAL INCOME STATEMENT Page 6 of 10 (Thousands of U.S. Dollars) 12M 12/31/95 12M 12/31/96 12M 12/31/97 12M 12/31/98 Net Sales 3,268 2,649 1,936 1,295 Total Revenue 3,268 2,649 1,936 1,295 Cost of Sales 2,778 2,239 1,537 1,271 Sell./Gen./Admin. 1,332 1,223 893 859 Asset Impairment 0 0 0 0 Total Expenses 4,110 3,462 2,430 2,130 Operating Income -842 -813 -494 -835 Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. ANNUAL INCOME STATEMENT Page 7 of 10 (Thousands of U.S. Dollars) 12M 12/31/95 12M 12/31/96 12M 12/31/97 12M 12/31/98 Operating Income -842 -813 -494 -835 Interest Expense -30 -72 -84 -22 Other, Net 29 1 22 7 Income Before Taxes -843 -884 -556 -850 Income Taxes 0 0 0 0 Income After Taxes -843 -884 -556 -850 Pri/Bas EPS Ex. XOrd -0.383 -0.401 -0.252 -0.386 Extraordinary Item 0 0 0 0 Discontinued Opers. 0 0 0 0 Pri/Bas EPS In. XOrd -0.383 -0.401 -0.252 -0.386 Primary/Basic Avg Sh 2,202.81 2,202.88 2,202.88 2,202.88 Common Dividends/Shr 0.0000 0.0000 0.0000 0.0000 Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. SELECTED INCOME STATEMENT Page 8 of 10 (Thousands of U.S. Dollars) QUARTERS YEAR TO DATE 3M 06/30/98 3M 06/30/99 6M 06/30/98 6M 06/30/99 Revenue 381 498 985 716 Operating Expenses 545 560 1,177 969 Operating Income -164 -62 -192 -253 Non-Operating Income 0 150 2 741 Non-Operating Expenses -2 0 -23 0 Income Before Taxes -166 88 -213 488 Income Taxes 0 0 0 0 Adjustments to Income 0 0 0 0 Inc. for Primary EPS -166 88 -213 488 Pri/Bas EPS Ex. XOrd -0.075 0.040 -0.096 0.222 Disc Opns + Xord Items 0 0 0 0 Pri/Bas EPS In. XOrd -0.075 0.040 -0.096 0.222 Primary/Basic Avg Sh 2,202.88 2,202.88 2,202.88 2,202.88 Dilutd EPS Excl XOrd -0.075 0.040 -0.096 0.222 Dilutd EPS Incl XOrd -0.075 0.040 -0.096 0.222 Common Dividends/Shr 0.000 0.000 0.000 0.000 Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. SELECTED BALANCE SHEET Page 9 of 10 (Thousands of U.S. Dollars) YEAR ENDING QUARTER ENDING 12/31/97 12/31/98 06/30/98 06/30/99 Cash & ST Investments 14 106 14 64 Receivables 352 79 220 281 Total Current Assets 757 739 887 934 LT Investments 0 0 0 0 Fixed Assets 1,352 152 172 83 Total Assets 2,117 897 1,066 1,021 Accounts Payable 354 253 241 321 ST Debt & Curr LTD 691 0 0 0 Total Current Liab. 1,177 807 338 444 LT Debt & Cap Leases 0 0 0 0 Total Liabilities 1,177 807 338 444 Preferred Stock 0 0 0 0 Common/Paid In Capital 11,130 11,130 11,130 11,130 Retained Earnings -10,159 -11,010 -10,371 -10,521 Total Equity 940 89 728 578 Shares Outstanding 2,203 2,203 2,203 2,203 Copyright (c) 1999, Market Guide Inc., All rights reserved (more)
Biosearch Medical Prod. SELECTED STMT OF CASH FLOWS Page 10 of 10 INDIRECT METHOD (Thousands of U.S. Dollars) ANNUAL YEAR TO DATE 12M 12/31/97 12M 12/31/98 6M 06/30/98 6M 06/30/99 Net Income -556 -851 -212 489 Depreciation & Amort. 91 60 39 16 Non Cash Items -3 0 0 -191 Total Operating CF -310 96 3 -286 Capital Expenditures -35 -5 -3 -5 Total Investing CF 11 -5 -3 245 Dividends Paid 0 0 0 0 Sale (Purch.) of Stock 0 0 0 0 Net Borrowings -8 0 0 0 Total Financing CF -8 0 0 0 Exchange Rate Effect 0 0 0 0 Net Change In Cash -307 91 -1 -42 Oper CF-Cap Exp-Div Pd -345 91 0 -291 Copyright (c) 1999, Market Guide Inc., All rights reserved |