SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Efficient Networks Inc - (Nasdaq- EFNT) -- Ignore unavailable to you. Want to Upgrade?

To: Mark[ox5] who wrote (574)10/24/2000 10:01:30 AM
From: Mark[ox5]  Respond to of 675
 
2002 Earnings Model

Q1 '02 Q2 '02 Q3 '02 Q4 '02 Total
Rev 298.1 357.8 429.3 515.2 1600.3
Gross Margin 40.0% 41.0% 41.5% 42.0%
Gross Profit 119.3 146.7 178.2 216.4

Sales 42.7 51.2 61.4 73.7
R&D 30.5 36.6 43.9 52.7
GA 10.5 12.1 13.9 16.0
Total 83.7 99.9 119.2 142.4

Net Profit 35.6 46.8 58.9 74.0

O/S 58.5 59.5 60.5 61.5

EPS 0.61 0.79 0.97 1.20 3.57
After Tax 2.14

Rev growth 2002 20%
Sales growth 2002 20%
R&D growth 2002 20%
GA growth 2002 15%

Assume Taxes begin Q1 ' 2002



To: Mark[ox5] who wrote (574)10/24/2000 1:43:37 PM
From: add  Read Replies (2) | Respond to of 675
 
Mark, I have moved over to being a EFNT bull since they were the only DSL company to kick butt.

Ok, in your model what about taxes ? They have enough NOLs to not pay taxes this fiscal year ?


HomeMailHotSubjectMarksPeopleMarksKeepersSettings
Terms Of UseContact UsCopyright/IP PolicyPrivacy PolicyAbout UsFAQAdvertise on SI
© 2025 Knight Sac Media.  Data provided by Twelve Data, Alpha Vantage, and CityFALCON News