Somebody else jumped on your wagon Claude:-))
The New Proxy for Silver
Natural Resource Investor
CORNER BAY SILVER INC. (TSE:BAY)
Thursday, 25 October 2001
Following is NRI Fax Alert, issued for market hours on Thursday, October 25, 2001.
Company-Sponsored Investor Relations Report
Fax Alert #12, Vol. 2001
NATURAL RESOURCE INVESTOR & WORLD GOLD STOCK REPORT
"Your Key to Emerging Winners"
Fax Hotline for Market Hours 10/25/01
Corner Bay Silver Inc. (TSE:BAY)
EXPLOSIVE NEW ENTRANT IN THE SILVER SECTOR:
CORNER BAY'S ALAMO DORADO LOW-COST SILVER PROJECT BIDS TO TURN COMPANY INTO ONE OF NORTH AMERICA'S LEADING PURE SILVER-PLAY PRODUCERS BY 2003
When investors talk silver stocks, the names that most often come to mind are Hecla, Coeur D'Alene and, likely, Pan American Silver. They're among the companies with well-known reputations as leading producers in this sector, and their stocks tend to be the recognized proxies for silver in the public markets.
Now into this scenario enters Corner Bay Silver Inc. (TSE:BAY), and the entire established order of the silver sector is about to undergo a big reshuffling. That's because seemingly coming out of nowhere little-known Corner Bay is now closing in on the current leaders and becoming one of North America's biggest pure silver-play producers. Not only that, Corner Bay also aims to set the bar far higher for the profitability standards of this sector.
Assuming full-scale production, as projected in the Prefeasibility Report of September 2000, Corner Bay will set a torrid pace as the industry's lowest-cost purely-focused silver producer. And, shockingly to many, it also expects to operate at profitability levels unheard of in the industry today, as we'll see below.
This is a big industry-changing event with major financial market implications. Among other things, it will quite likely change the composition of investors' silver-stock portfolios the world over, as the Corner Bay pure silver-play instrument's features and distinctive performance criteria catch on. We see Corner Bay now emerging as the silver sector's new quality leader, and as its newly emerging blue chip currency.
Not least of the implications of this change of leadership is the value-re-rating potential for Corner Bay's market cap. Today, BAY still trades at just a third of the market-cap valuations of a Hecla or a Coeur D'Alene Mines, and at about one-sixth the value of Pan American Silver. Based on what the company has going for it, it looks ridiculously undervalued. In the very near future, we think it'll be a dramatically different story.
It would be hard to find another situation with so much potential all key fundamentals now in place for possibly explosive capital gains. This is one of the highest-quality value/growth propositions ever identified by Natural Resource Investor, and we think our timing's just right for catching it at the cusp of an industry breakout.
Corner Bay Silver note the name carefully now. It could become one of the big winners of the decade for you.
Introducing Corner Bay Silver
While Corner Bay Silver hasn't been broadly visible up to now, the company is extremely well regarded among financial institutions on Toronto's Bay Street, the global center for mining finance. Blue-chip Canadian institutions now own 25% of its stock with warrants that could increase this ownership to one-third.
Major Canadian mining analysts have also been among the first to pick up on the significant emerging value of the company, and this has resulted in several recent "buy and outperform" recommendations from, among others, such prominent houses as Deutsche Bank Alex. Brown and BMO Nesbitt Burns.
The focus of this attention is Corner Bay's big (5,369 hectare) Alamo Dorado silver project, located in an historic silver-mining center of Mexico, Sonora Province. The company is now completing the final Feasibility Study for the Alamo Dorado project.
Subject to a positive Study and project financing, the company estimates the project to be in production in late 2003. It's worth noting that Corner Bay defined this project with intensive drilling and assaying putting in more than 24 kilometers-worth of reverse-circulation drillholes and more than 3 kilometers-worth of diamond drilling.
The key here is that Alamo Dorado is now being planned as the highest-grade heap-leach primary silver mine in North America. In the case of much of the world's silver production, silver is a by-product of zinc and lead mining. At Alamo Dorado, the primary product is silver, with some gold as a by-product, which only serves to increase the overall value of the silver mine.
Prefeasibility Results
Detailed Prefeasibility Study results* to date demonstrate that Alamo Dorado currently has a mineable 129 million ounces of silver-equivalent reserves, with an additional 14 million ounces still classed in the resource category. The higher-grade zones of the project (>25 grams silver equivalent per tonne) are classified in the reserves category, the lower-grade ore (10-25 grams silver equivalent per tonne) is reflected in the resource figure.
We use the word "current" when discussing reserves because the company has to date defined only a portion of Alamo Dorado's broader potential. Based on historical drilling success here, Corner Bay is likely to add consistently to these reserve figures. Other targets on the property with strong "look-alike" characteristics to the presently defined deposit offer the chance for substantial reserve growth. These potentials are not factored into this analysis of the project as it currently stands.
Extensive recent metallurgical tests demonstrate that the company will recover up to 80% of the silver (and about 88.5% of the gold) in the higher-grade reserve tonnage categories of the project. However, including lower grades and lower recoveries in the project economics, Corner Bay assumes overall silver recoveries at 67% (and gold, 77%) of currently defined project reserves excluding all other resource classifications.
Based on this strict analysis of recoveries, the Prefeasibility Study assumes a constant $5.28/oz. silver price over the currently planned 10-year mine life of the project. Alamo Dorado yields an economically recoverable 86-million ounces of silver and silver-equivalent. This gives Corner Bay one of the largest recoverable-ounce figures in the industry.
But it's not just the recoverable ounces that are important here; it's also the exceptionally low recovery costs of those ounces.
As the metallurgical references suggest, Alamo Dorado will be a low-cost open-pit, heap-leach operation with low stripping ratios, not a "hard rock" underground mine. The total project construction cost has been estimated to be $45-million. The low operating costs of this type of mining, combined with the big size of the deposit and its high-grade characteristics, produce uniquely superior economics for Corner Bay as one of the industry's lowest-cost silver miners one of the best pure silver-play economics in the industry today.
The Prefeasibility Study estimated production rates of 16-million ounces of silver per year for the first two years at a cash cost of just $1.55 oz. The figures are based on detailed economic modeling to date.
Cash recovery costs in the second phase (years 3-6) move to $2.51/oz. higher than the initial figures but still one of the lowest in the industry, according to research data. Forecasts of total annual production rates and recovery costs in the later years of the project may, however, be affected by the addition of new higher-grade reserves from continued exploration at the project.
Comparatives vs. Leading Producers
Let's put the outstanding economic advantages of Corner Bay into clear perspective. We can do that by comparing Corner Bay's vital statistics with the key value benchmarks of the three leading silver producers we've mentioned above Hecla, Coeur D'Alene, and Pan American Silver.
In fact, independent research conducted by BMO Nesbitt Burns clearly suggests that Corner Bay outranks these major silver producers in all or nearly all value-determining performance benchmarks, as follows.
Annual Production
Corner Bay starts out as the industry's production leader right from the outset of production, now planned to begin in 2003. Prefeasibility shows average production of 16-million ounces a year in the first two production years.
By comparison, Pan American Silver's estimated 2003 production stands at 12 million ounces, Coeur D'Alene's at 9 million, and Hecla's at 6.4 million.
Cash Operating Costs
As we've already noted, Corner Bay immediately impresses as the industry's undisputed low-cost leader. Its 2003 Prefeasibility cash cost starts at $1.55/oz. for the first two years of production, and rises to $2.51/oz. thereafter.
By comparison, Pan American Silver's estimated 2003 cash costs are pegged at $3.48; Coeur D'Alene's at $3.94; and Hecla's at $4.11, per estimates by BMO Nesbitt Burns published in October 2001.
It helps Corner Bay big-time that all of its operations are at just one project which is a pure low-cost primary-silver deposit.
For many producers, the economics of getting silver production at polymetallic mines are often a lot more complicated, because they also have to factor in the extraction costs of zinc or lead.
Recoverable Ounces
By the measure of total reserves as actual recoverable ounces, Corner Bay's 86-million ounce figure ranks it in a respectable second position behind Pan American Silver's 91-million recoverable ounce reserve.
But note it well Corner Bay stands significantly ahead of Coeur D'Alene's 52-million and Hecla's 57-million recoverable ounce reserves.
We're inclined to see Corner Bay's lower cash costs as an offset to Pan American's larger recoverable ounce base, putting the two about even. These same lower costs value Corner Bay even further ahead of Hecla and Coeur D'Alene than indicated by their comparative shortfall in recoverable reserves.
Profitability
Here's a remarkable fact for the silver sector. By the standards of actually making a profit at the business of mining silver, Corner Bay's profitability models show it as standing alone among all silver producers listed in the American and Canadian markets.
Assuming a fixed $4.50 silver price for 2003 and a base of about 30 million shares outstanding for Corner Bay at that time, BMO Nesbitt Burns calculated the company's pro-forma per-share earnings for its first year of operations at an astonishing $US 2.41/share.
By comparison, according to the same research, Pan American weighs in with an estimated per-share loss of $0.07 for the same year; Coeur D'Alene, with a $0.72 loss per share; and Hecla with a $0.26 per-share loss.
We emphasize that these are pro-forma calculations only, but if Corner Bay actually delivers any figures approaching this magnitude, it'll shock the industry.
This highlights a factor that's well understood by experienced silver-stock investors: In an environment of $4.50 silver prices, the brutal fact is that all or nearly all of the major silver producers operate at a loss. They may have very large, even immense, holdings of silver resources. But these are mostly uneconomic below a $6.00 silver price. And, given their relatively higher recovery costs on silver mineable at $4.50, adding in corporate operating costs to the cost equation eats them alive. So they report losses.
Many analysts will assert the real rationale for silver stocks (absent current profitability) is that they serve as a leveraged proxy and convenient liquid instrument for any big move in silver prices.
A move of, say, 50% in silver, might result in moves of perhaps 300% to 500% in selected silver stocks as underlying totals of previously marginal but now-economic reserves rocket skywards, and profitability of operations moves sharply toward the black.
This is perhaps one reason why the established producers get broad acceptance in the markets despite their ongoing losses. Their long-term viability, and the hopes that ride on their stocks, are squarely tied to the silver price itself rather than any immediate earnings criteria.
Corner Bay has to be looked at entirely differently because it adds an entire new dimension to this equation. The company is designed to operate profitably from day one; its stock has the unique potential to appreciate based on substantial positive cash flows, PE ratios and EPS calculations without any move in underlying silver prices. At the same time, it can also participate on a leveraged basis on any upmove in underlying silver prices.
In principle, the combination of these two distinct features holds big potentials for making Corner Bay a superior investment vehicle, in our view. Uniquely, it can be a strong capital-appreciation/value-growth play as well as a powerful silver hedge.
Management
Peter Mordaunt Appointed as Chairman a year ago, and serving as President of Corner Bay since 1994, Mordaunt is the strategist and hands-on exec behind the company's rapid strides towards industry leadership. A geologist with 20 years experience in mineral exploration and development, he earlier held executive positions with several other resource companies.
Steve Brunelle Vice President since 1991 and Director since 1996, Brunelle is also a geologist with 20 years experience. He's played an instrumental role in the company's corporate and finance strategy development.
Bill Faust Vice President, Operations, fills an important operational role supervising Corner Bay's transition to a silver producer. Faust joined Corner Bay early this year, having previously worked as engineering manager for Santa Fe Pacific Gold Corporation, as well as mine operations manager for Gold Fields at its Chimney Creek Mine in Nevada. Additionally, he worked at the Chino operation of Phelps Dodge Corp. and recently at El Dorado Gold Corporation's La Colorado Gold Mine also located in Sonora State near the Alamo Dorado project.
Edward Badida Vice President, Finance. A recent addition to the Corner Bay team, Badida brings 35 years experience in the resource sector as a chartered accountant, and formerly with PricewaterhouseCoopers.
Steps Toward Production
At this point, Corner Bay is focused on completing the final Feasibility Study, and has the financial resources via a recent C$ 5.5-million equity financing. The company is targeting a positive production decision and mine construction to follow within six to eight months from securing project financing, with initiation of operations in 2003.
A first-class group of mining specialists, headed by U.K.-based AMEC Simons Mining and Metallurgy engineering firm from their office in Phoenix, Arizona, is expected to base all final feasibility work on a constant life-of-mine $4.50 silver price, rather than the $5.28 figure used in pre-feasibility analyses. Also contributing is Tucson-based Mintec, Inc. which completed the initial project Prefeasibility Study last year. Mintec is a recognized leader in economic modeling of open pit mining.
The input for the important metallurgical work on the property is provided by Metcon Research, Inc., the metallurgical arm of KD Engineering, based in Tucson, Arizona. Metcon successfully consulted on the development of the World's only other known primary-silver, open-pit/heap-leach mine; Coeur D'Alene's Rochester Mine in Nevada.
The remarkably robust Prefeasibility economics of Alamo Dorado translate into an astonishing base-case annualized after-tax IRR of 68% and calculate a payback of just 1.5-years for the estimated $45-million capital project cost. Bank debt financing is expected to account for 65% to 70% of this, requiring only reasonable dilution as a means of securing the remaining $15-million equity component.
Near-Term Outlook
At this point, we expect the visibility and appeal of the company to grow fairly constantly and even dramatically. That's because it's now moving quickly toward several benchmarks of added value final feasibility, production decision, mine financing, plant construction, start of production operations.
Based on the Prefeasibility economics, the consensus of major Canadian mining analysts has reflected price targets in the C$ 5.00 range for the company's stock while Corner Bay is in the development stage, and these outlooks are based on very conservative valuation analyses.
A Word About Silver
While Corner Bay is happy to operate in a world of $4.50 silver, it's easy to see that the company's potential can multiply almost exponentially if any forecasts of sharply higher silver prices do materialize.
Some analysts believe that silver markets should explode upwards because of developing shortages in above-ground inventory and shortage of new mine supply. Others postulate the possible emergence of a short squeeze from attempts to recover at least two years' worth of global silver production that's supposedly been sold forward (and already consumed in the manufacturing, electronics and jewelry sectors).
As for our own views, we're simply unable to forecast the silver market. For all the expertise that goes into various supply-demand outlooks, silver had handily defeated all prognostications over the last two decades. Over the last 12 years, it averaged $4.80 to $5.00 per ounce, but also fell off to $3.80 in 1993 and frequently traded down to $4.20. On the recent price spike this September, it managed a move only to $4.65.
Better, we believe, to build a company by planning its economics conservatively at the lower-case long-term support price of $4.50 for silver.
It's true, of course, that if silver should go to, say, $10/oz., Corner Bay would stand to make an absolute mint (and its stock head for the roof) with the option of just mining from lower-grade material and never even touching the higher-grade deposit areas.
One recent technically oriented mining outlook which caught our eye because it's an original study of zinc supply works especially hard to suggest some potential for such a move.
Published last month by Dr. Heinrich Leopold, the paper makes a case that zinc and silver have tended to trade inversely to each other over the last ten years. When zinc is up, silver is down, and vice versa.
That's because much of the world's silver is mined as a by-product of zinc. So, when zinc prices are up, lots of silver is produced along with this metal and silver prices tend to fall because of greater supply. When zinc prices are down, less zinc is mined, and therefore less silver. So silver prices tend to hike up.
Dr. Leopold's thesis is that low zinc prices have currently slowed down and curtailed a lot of the silver supply, and that silver prices could therefore be headed higher. Until the zinc price cycle reverses in the longer term, Dr. Leopold sees a bright near-term future for silver.
We neither endorse or dismiss this theory. We merely pass it along as interesting. Dr. Leopold's own educated guess is that this inverse pricing factor could take silver to $7/oz. by the end of this year, and to $10/oz. next year.
Nice, if it happens; OK if it doesn't.
Corner Bay's own strategy of generating substantial ongoing profits as the lowest-cost pure silver-play producer in the sector looks like a sure winner. There's certainly enough meat on this bone to make a feast in a low-price silver environment, with no risk of a feast-or-famine syndrome that bets the ranch on unpredictable price moves in silver.
One type of upside bonus that the company does factor in is this: it plans on additional exploration at its property for the chance of systematically adding significant new reserves. This could add to the value of the company.
Our belief is, therefore, that Corner Bay is likely to have a big, reliable future as the most attractively rated liquid instrument in the silver sector, by virtue of its prudent features and unique potential.
Corner Bay Silver is in the process of filing its 20F Registration Statement with the SEC, in anticipation of becoming a U.S. Reporting Issuer and also obtaining a broader U.S. market listing visibility.
Currently, the company has about 15.5-million shares, about 20 million fully diluted. The symbol on the TSE is BAY. The stock has recently traded in the C$1.50 range.
This one demands an immediate place on our readers' radar screen. We'd watch it very closely because of its quite dramatic potentials.
For immediate corporate information, please call Vice President Steve Brunelle at (416) 368-6240. Corporate website: www.cornerbay.com.
Corporate Information
Corner Bay Silver Inc.
Exchange TSE
Symbol BAY
Shares Outstanding 15.5 million
Shares Outstanding Fully Diluted 20 million
Recent Price C$1.50
Contact Steve Brunelle
Phone (416) 368-6240
Fax (416) 368-7141
Email CornerBaySilver@on.aibn.com
Website www.cornerbay.com |