SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Strategies & Market Trends : Gorilla and King Portfolio Candidates -- Ignore unavailable to you. Want to Upgrade?


To: slacker711 who wrote (49218)11/28/2001 6:47:54 PM
From: Wyätt Gwyön  Read Replies (2) | Respond to of 54805
 
Nokia stated yesterday that they believe that 10% of handsets sold in '03 will be 3G. They may be including EDGE so let's go back to their previous estimate of 6%. An ASP of $500 (the same price as the 7650 which will be released during the 2Q '02) on a market of 500 million handsets with a royalty rate of 5% gives W-CDMA royalties of $750 million

let's see--CDMA has a little more than 90 million subs and ASPs well below $200....and you are assuming that in two years with industry-wide handset prices and ARPUs spiraling downward, a whopping 30 million people are going to suddenly pay an ASP of $500 for a handset in a brand new standard that could be full of bugs? i don't begin to buy it. nor do i believe QCOM will take a 5% royalty off that.

i imagine something more like $200 ASP for half as many people, and a 3% royalty.

Grand total of $2.225 Billion in earnings in '03. This would be about $2.75 in pre-tax earnings

did you run these numbers a year ago? and a year before that? what did they tell you then? i am curious about that indeed.

did they tell you that QCOM would have flat to down earnings for two years in a row? now they are supposed to go from a runrate of 84 cents to a clear-as-day outlook for more than triple that amount in the space of one year?



To: slacker711 who wrote (49218)11/28/2001 7:08:39 PM
From: Wyätt Gwyön  Respond to of 54805
 
Could you go over your justification for a stock price of $10 for me one more time?

as i mentioned in my previous message, you are assuming that a company which has had stagnant pro forma earnings the past two years (the quality of which earnings i will not comment on), is going to suddenly blue-sky it to more than three times that amount.

i do not agree with your assumptions for the tripling of earnings, but i guess that is not really the issue here. if you really want to know my justification....well, let's be precise with our words here: it's not really a "justification"; it is, rather, the price at which i would consider the expected returns of the company to be consistent with long-term US equity returns of around 11%. and the price i said was around $12.50, as i recall.

my perspective begins with their current 84 cents of pro forma runrate earnings, which i discounted by around a third or so to 58 cents (due to their frequent writeoffs, which causes me to not believe the 84 cents is a very reliable figure). from the 58 cents, they can pay a 50-cent dividend, equaling the 4% historical dividend on the S&P500 for the past 76 years. and they can plow the remaining 8 cents back into the business.

if, in fact, they do manage to more than triple earnings to the $2.75 you mention, and applying a 30% tax rate thereto, one is left with around $1.93 in earnings. my assumption is that QCOM eventually reaches a steady-state of earnings, at which point earnings growth will probably track US or perhaps G7 GDP.

so even if a three-fold windfall should occur as you suggest, i would assume the stock would enter a steady state soon thereafter. (in fact, i personally believe it is in a steady state already, with earnings ranging in the $1 plus/minus 20% range the past couple years).

so at the point a steady state is surmised (let's take your $1.93 as that point), they can plow $0.27 back into the business, and deliver $1.66 as dividend. if the dividend is at the historical 4%, then the stock would be at $41.50. that is, of course, assuming they more than triple earnings, and that the earnings are real earnings and not pro forma earnings (seeing as they will deliver 86% of the earnings as cash to shareholders after taxes in this scenario) bogged down by various and sundry writeoffs.

the above is not a "justification" for where the stock "should" be, nor is it a prediction of where it is going. it is, rather, an examination of where the stock would need to be for me to believe that i would achieve the long-term average return of 11%.

if you think that's crazy, well, may i suggest reading some history of equity valuations.