More readable balance sheet '98-02
Year Ending: 10/25/98 10/31/99 10/29/00 10/28/01 10/27/02 Cash/Equivalents 575,205 868,121 1,647,604 1,356,304 1,284,791 ST Investments 1,188,351 1,951,254 2,580,435 3,485,088 3,644,735 Receivables — — 2,353,204 — — Doubtful Account — — (1,825) — — Inventories 555,881 727,107 1,503,751 1,412,997 1,273,816 Tax Benef./Dfrd. 337,906 341,668 549,108 551,785 565,936 Other Assets 97,140 154,424 206,870 199,549 257,499 Receivables 764,472 1,268,146 — 776,451 1,046,016 Total Current Assets 3,518,955 5,310,720 8,839,147 7,782,174 8,072,793 Prop. — — — 1,706,488 1,764,937 Land 125,467 192,551 199,062 — — Building 712,740 801,465 933,078 — — Manufact. Equip. 501,648 531,649 605,674 — — Prop. & Equip. 658,289 716,555 758,662 — — Other Assets 46,385 57,839 55,137 339,848 387,035 Depreciation (736,624) (963,951) (1,129,694) — — Intangible 91,218 205,667 184,329 — — Goodwill, Net 11,614 162,015 100,335 — — Total Assets 4,929,692 7,014,510 10,545,730 9,828,510 10,224,765 Notes Payable 644 5,789 94,676 — 40,323 Cur.Port.LT Debt 7,367 36,484 11,621 4,807 9,453 Accounts Payable 1,041,341 1,442,718 2,268,608 1,477,531 1,348,156 Income Taxes 68,974 246,506 384,806 50,478 103,524 Total Current Liabilities 1,118,326 1,731,497 2,759,711 1,532,816 1,501,456 Long Term Debt 616,572 584,357 573,126 564,805 573,853 Total Long Term Debt 616,572 584,357 573,126 564,805 573,853 Deferred Taxes 11,341 — — — — Deferred/Other 62,832 123,398 108,545 124,152 129,807 Total Liabilities 1,809,071 2,439,252 3,441,382 2,221,773 2,205,116 Common Stock 3,679 7,932 8,125 16,315 16,480 Paid in Capital 792,145 1,443,723 1,930,212 1,872,967 2,022,546 Retained Earning 2,328,940 3,122,337 5,185,181 5,693,010 5,962,014 Compreh. Income — 1,266 (19,170) 24,445 18,609 Trans. Adjust. (4,143) — — — — Total Shareholders' Equity 3,120,621 4,575,258 7,104,348 7,606,737 8,019,649 |