SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Cisco Systems, Inc. (CSCO) -- Ignore unavailable to you. Want to Upgrade?


To: Stock Farmer who wrote (63034)2/10/2003 1:50:58 AM
From: rkral  Read Replies (1) | Respond to of 77400
 
John, re "So I err on the side of assuming management
is being honest but not totally forthcoming with the truth.
So I look for the unreported costs (which aren't required
by law to be reported as costs) and factor them in ...
"

I agree. Let's factor them in for CSCO.

As of 1Q2003:
Retained earnings $7.53B
Common stock & paid-in capital $20.88B
Other $0.14B
-----
Total stockholders' equity $28.55B

Retained earnings percentage of the total seem low? Wait
until we factor in the $5.67B after-tax non-cash expenses
since July 1995, the expense reported in the SFAS 123
footnotes.

Stockholders' equity would then be:
Retained earnings $1.86B
Common stock & paid-in capital $26.55B
Other $0.14B
-----
Total stockholders' equity $28.55B

$5.67B moved from Retained Earnings to Paid-in Capital, but
stockholders' equity is unchanged.

But a similar comparison for FCF would show a huge impact,
I suspect. After all, FCF from operating activities would
be reduced by $5.67B. (I'm a FCF novice, so don't really
know how to present this argument.)

So the investor who values companies on a price-to-book
basis sees no impact from expensing options. But the
investor who uses FCF and DFCF to value companies would see
a **huge** impact.

And what about return-on-equity? Retained Earnings and
Stockholders' equity reported FY1995 is $3.33B and $5.33B,
respectively.

Retained Earnings dropped from $3.33B to $1.86B over 7.25
years. Ouch! Looks like negative ROE to me. Net Income for
one or more of those 7 years must be negative, after
accounting for stock option expenses.

Geez! My really small CSCO investment may be $0 as soon as
the market opens. :-((

Ron



To: Stock Farmer who wrote (63034)2/10/2003 12:25:20 PM
From: RetiredNow  Read Replies (2) | Respond to of 77400
 
Well, I haven't checked the latest financials to get the average exercise price, but I think it's fairly high for employees that joined the company in the last 3 years. That means that it's going to take them a long time before they are worth anything decent. Remember, most employees don't stay at a company much more than 4 years. So thinking that those employees who are there today will still be there 9 years from now is not a good bet.

As far as what could happen in the very near future, again I would bet my two front teeth that Cisco curtails their options program if they had to start expensing them. That not only applies to Cisco, but also to Microsoft and other tech companies.

Anyway, John, I may be a little on the optimistic side about Cisco, but I continue to think you're a little on the pessimistic side. Take away the one thing they are doing wrong (issuing too many options) and you'd have arguably one of the best run franchises in the U.S. That's worthy of an investment, especially at today's prices.