SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Nokia Corp. (NOK) -- Ignore unavailable to you. Want to Upgrade?


To: Eric L who wrote (5021)7/16/2007 4:22:39 PM
From: Grad B  Read Replies (2) | Respond to of 9255
 
Eric,

I just did a quick two variable sensitivity analysis using your data, varying Q2 market size and the combined market share of "LG and others". Generally speaking, it looks like 40%+ share for Nokia in Q2.

(Nokia's Q2 market share goes under 40% (to 39.8%) at market size 264M units, and combined market share of LG and "others" @ 23% for Q2.)



To: Eric L who wrote (5021)7/17/2007 1:46:45 PM
From: Eric L  Respond to of 9255
 
Strategy Analytics Housekeeping ...

This post is simply a housekeeping exercise and only of possible interest to those that follow the Handset Share Game, and who may wonder where the numbers in the preceding post (#5021) come from since some differ from prior reporting.

Strategy Analytics (SA) publishes a press release with preliminary estimates of global handset unit sales and share immediately after the last major handset OEM announces their sales. About one month later they publish a more comprehensive report ('Share Update') for their paid subscriber clients and this report adjusts their prior preliminary published estimates. The share update abstracts contain simply a rounded total for total quarterly sell-in. SA continues to tune the numbers through the year, and the tuned numbers for the year ago quarter, and the prior quarter, appear in each new quarterly press release which provide their preliminary quarterly estimate for the preceding quarter.

Sources: Historical Strategy Analytics Back-Up Links (Reverse Chronological) ...

• 17 May 2007: Vendor Share: Global Handset Market Update: Q1 2007 (abstract)

strategyanalytics.net

247 million handsets were shipped worldwide in Q1 2007. Volumes increased at 11% annually.

• 20 April 2007: The original Q1 '07 press release ...

strategyanalytics.net

• 14 Feb 2007: Vendor Share: Global Handset Market Update: Q4 2006 (abstract)

strategyanalytics.net

• January 24, 2007: The original Q4 '06 and CY2006 press release ...

strategyanalytics.net

• 14 Nov 2006: Vendor Share: Global Handset Market Update: Q3 2006 (abstract)

strategyanalytics.net

• October 19 2006: The original Q3 '06 press release ...

allbusiness.com

• 10 Aug 2006: Global Handset Market Share: Q2 2006 Update (abstract)

strategyanalytics.net

• July 20, 2006: The original Q2 '06 press release

strategyanalytics.com

• 11 May 2006: Global Handset Market Share: Q1 2006 Update (abstract)

strategyanalytics.net

• April 20, 2006: The original Q1 '06 press release ...

strategyanalytics.net

• 9 Feb 2006: Global Handset Market Share: Q4 2005 Update (abstract)

strategyanalytics.net

• January 24, 2006: The original Q4 '05 and CY2005 press release ...

strategyanalytics.net

###

Global Mobile Device Sell-In for Last 18 Months (April 20, 2007)

Below is the table I started with, before modifying it to compile the table in post #5021. When previously posted here I noted adjustments that were made to it in April based on what SA published in their preliminary Q1 '07 estimate ...

As I somewhat expected, SA adjusted downwards its sales by 'Others' for both Q1 and Q4 2006 (and probably Q2 and Q3 although not shown) since originally publishing last years preliminaries and recalculated share for those quarters and 2006. Their total 2006 sell-in estimate was reduced by 4.2 million from the preliminary estimate of 1.019 Billion. Nokia's CY 2006 share was increased from 34.1% to 3.2%. The table below is updated to include these changes.

Message 23477099

Global
Sell-In Q4 '05 2005 Q1 '06 Q2 '06 Q3 '06 Q4 '06 2006 Q1 '07
========= ====== ====== ====== ====== ====== ====== ====== ======
Nokia 83.7m 264.9m 75.1m 78.4m 88.5m 105.5m 347.5m 91.1m
34.1% 32.4% 33.2% 33.3% 34.5% 35.7% 34.2% 36.2%
--------- ------ ------ ------ ------ ------ ------ ------ ------
Motorola 44.7m 146.0m 46.1m 51.9m 53.7m 65.7m 217.4m 45.4m
18.2% 17.9% 20.4% 22.1% 21.0% 22.2% 21.4% 18.0%
--------- ------ ------ ------ ------ ------ ------ ------ ------
Samsung 27.2m 102.9m 29.0m 26.3m 30.7m 32.0m 118.0m 34.8m
11.1% 12.6% 12.8% 11.2% 12.0% 10.8% 11.6% 13.8%
--------- ------ ------ ------ ------ ------ ------ ------ ------
SEricsson 16.1m 51.1m 13.3m 15.7m 19.8m 26.0m 74.8m 21.8m
6.6% 6.3% 5.9% 6.7% 7.7% 8.8% 7.4% 8.7%
--------- ------ ------ ------ ------ ------ ------ ------ ------
LG 16.2m 54.9m 15.6m 15.3m 16.5m 17.0m 64.4m 15.8m
6.6% 6.7% 6.9% 6.5% 6.4% 5.8% 6.3% 6.3%
--------- ------ ------ ------ ------ ------ ------ ------ ------
Others 57.6m 197.2m 46.9m 47.7m 47.0m 49.4m 192.6m 43.1m
23.5% 24.1% 20.7% 20.3% 18.3% 16.7% 19.0% 17.1%
========= ====== ====== ====== ====== ------ ------ ------ ------
Total 245.5m 817.0m 225.7m 235.3m 256.2m 295.6m 1,014.7m 252.0m
100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
========= ====== ====== ====== ====== ====== ------ ------ ------
Growth YoY 24.9% 20.1% 29.6% 25.7% 21.9% 22.0% 24.7% 11.5%
·
Recently Updated Totals 234.0m 259.0m 247.0m
from SA Updates Dated 08-10-06 11-14-06 05-17-07

In post #5021 shares for Q2'06, Q3'06, and Q1'07 in the posted 18 month sales and share table were recalculated using revised total unit sales from Strategy Analytics quarterly Updates rather than their originally published preliminary estimates. Considering rounding, the '06 quarterly estimates now cross-hatch reasonably well (better than prior) with the annual total. [prior = 1012.8/1,014.7, now 1014.3/1,014.7]

There is one puzzling thing however. The May 17, 2007 SA Update states ...

247 million mobile handsets were shipped worldwide in Q1 2007. Volumes increased at 11% annually, the slowest rate for 2 years.

If the 225.7m Q1 0'6 total has not been adjusted again (prior adjustment made 11 May 2006, and reflected in the above April 20 2007 SA derived table], and the 247 million from May 17 stands, then Q1 YoY volume growth was only 9.4%, not 11%. In addition 'Others' recalculates to 15.4% share which seems absurdly low.

Rather obviously sell through exceeded sell-in in Q1. As SA noted when they published preliminary estimates on April 20 ...

"A moderate buildup of inventory in Q4 2006 led to weaker shipments during Q1 2007. We estimate a sizeable 9 million units of excess inventory were sold off worldwide during the first quarter. Looking ahead to the second quarter, we expect more stock to be cleared from channels and the supply chain should eventually return to normal levels early in the second half of the year."

Based on Gartner's May 31 estimate of 257.4 million units sold through in Q1 (+14% YoY), and SA's comment, it seems to me that the 247 million Q1 SA estimate might be a slight over adjustment.

My apologies for a long and boring post, but I'm trying to get inside the numbers and more or less the same page as SA, and I felt it necessary to explain why and how I was doing it, for those that follow the Handset Share Game.

Best,

- Eric -



To: Eric L who wrote (5021)7/19/2007 7:34:02 PM
From: Eric L  Respond to of 9255
 
Q2 Handset Game Update

All major OEMs have reported with the single exception of Nokia who reports next week. This is a Q2 update with Moto and LG plugged in. I've dropped my Q2 sell-in guesstimate by 3.1 million units to 268 million. Consensus estimates seem to vary between 260 million and 263 million units. What Nokia reports and what is credited to 'Others' will be the determinant. SA will publish their preliminary estimates next Thursday, August 2, immediately after Nokia publishes their earnings. Consensus estimates for Nokia are 99m to 101m units with some estimates running as high as 107 million.

Q2 2007 Handset Sell-In (Strategy Analytics & Q2 Vendor Reports to Date)

Global
Sell-In¹ 2005 Q1 '06 Q2 '06 Q3 '06 Q4 '06 2006 Q1 '07 Q2 '07
========= ====== ====== ====== ====== ====== ====== ====== ======
Nokia 264.9m 75.1m 78.4m 88.5m 105.5m 347.5m 91.1m Reports
32.4% 33.2% 33.5% 34.2% 35.7% 34.2% 36.9% 02-Aug
--------- ------ ------ ------ ------ ------ ------ ------ ------
Motorola 146.0m 46.1m 51.9m 53.7m 65.7m 217.4m 45.4m ~35.5m
17.9% 20.4% 22.2% 20.7% 22.2% 21.4% 18.4% ~13.2%
--------- ------ ------ ------ ------ ------ ------ ------ ------
Samsung 102.9m 29.0m 26.3m 30.7m 32.0m 118.0m 34.8m 37.4m²
12.6% 12.8% 11.2% 11.8% 10.8% 11.6% 14.1% ~14.0%
--------- ------ ------ ------ ------ ------ ------ ------ ------
SEricsson 51.1m 13.3m 15.7m 19.8m 26.0m 74.8m 21.8m 24.9m
6.3% 5.9% 6.7% 7.6% 8.8% 7.4% 8.8% ~9.3%
--------- ------ ------ ------ ------ ------ ------ ------ ------
LG 54.9m 15.6m 15.3m 16.5m 17.0m 64.4m 15.8m 19.1m
6.7% 6.9% 6.5% 6.4% 5.8% 6.3% 6.4% ~7.1%
--------- ------ ------ ------ ------ ------ ------ ------ ------
Others 197.2m 46.9m 46.4m 49.9m 49.4m 192.6m 38.1m
24.1% 20.7% 19.9% 19.3% 16.7% 19.0% 15.4% 02-Aug
========= ====== ====== ====== ====== ------ ------ ------ ------
Total 817.0m 225.7m 234.0m 259.0m 295.6m 1,014.7m 247.0m ~268.0m³
100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
========= ====== ====== ====== ====== ====== ------ ------ ------
Growth YoY +20.1% +29.6% +25.0% +22.4% +22.0% +24.7% <11.0% +14.5%
·
Recently Updated Totals 234.0m 259.0m 247.0m
from SA Updates Dated 08-10-06 11-14-06 05-17-07
·
¹ Updated Strategy Analytics for CY 2005/2006 and Q1'06 through Q1 '07
² Official by Vendors (Sony Ericsson and Samsung)
³ My revised preliminary global unit sell-in WA guesstimate


Key Handset Manufacturers Handset Metrics for Q1 2007¹

                   Nokia²      Motorola    Samsung    SEricsson      LG
=========== ========== ========== ========== ==========
Revenue (EUR) €8,161 Bil €4.061 Bil €3.491 Bil €2,925 Bil €1.726 Bil
Revenue (USD) $10,876 Bil $5.412 Bil $4.652 Bil $3,898 Bil $2.300 Bil
Units 91.1m 45.4m 34.8m 21.8m 15.8m
Sell-In Share³ 36.9% 18.4% 14.1% 8.8% 6.4%
ASP (EUR) €89 €89 €116 €134 €113
ASP (USD) $119 $119 $155 $179 $150
Op. Margin 16.2% -4.8% 13.0% 11.8% 6.6%
Op. Profit (EUR) €1.322 Bil Negative €0.485 Bil €0.346 Bil €0.114
Op. Profit (USD) $1.761 Bi ($0.260 Bil) $0.646 Bil $0.461 Bil $0.152
·
¹ Currency conversions at Q1 ending March 30, 2007 Interbank rate
² Nokia combines 3 division's handset sales: Mobile Phones, Multimedia, and
Enterprise Solutions (which is not all device revenue).

³ Based on Strategy Analytics May 10 estimate of 247m Q1 Sell-In


Key Handset Manufacturers Metrics for Q2 2007¹

                   Nokia²      Motorola    Samsung    SEricsson      LG
=========== ========== ========== ========== ==========
Revenue (KRW) --- --- w4.230 Bil --- w2,709 Bil
Revenue (EUR) ------ Bil €3,112 Bil €3.394 Bil €3,112 Bil €2.173 Bil
Revenue (USD) ------- Bil $4,189 Bil $4.569 Bil $4,189 Bil $2.926 Bil
Units ----- 35.5m 37.4m 24.9m 19.1m
Sell-In Share³ ----- ~13.3% ~13.8% ~9.2% ~7.1%
ASP (EUR) --- €89 €112 €125 €114
ASP (USD) ---- $120 $148 $168 $153
Op. Margin ----- (8.0%) 8.0% 10.1% 11.6%
Op. Profit (KRW) --- --- w0.350 Bil --- ---
Op. Profit (EUR) ------ Bil (€0.247 Bil) €0.281 Bil €0.315 Bil €0.281 Bil
Op. Profit (USD) ------ Bil ($0.332 Bil) $0.378 Bil $0.424 Bil $0.378 Bil
·
¹ Currency conversions at Q2 ending June 29, 2007 Interbank rate
² Nokia combines 3 division's handset sales: Mobile Phones, Multimedia, and
Enterprise Solutions (which is not all device revenue).

³ Based on Strategy Analytics May 10 estimate of 247m Q1 Sell-In

Q2 Summary Reporting Year to Date with Comparative Q1 and Q2 Key Metrics

LGE: Driven by their premium lineup of Chocolate, Titanium, and Prada all gaining traction with customers and a better balance of CDMA v. GSM/3GSM, LG had an excellent quarter in handsets. Far and away the best in recent memory, and probably their best ever overall, They had higher margins than Sony Ericsson and Samsung and I don't recall their handset margins ever being in double digits, much less being higher than Samsung's, or their total profit ever equaling Samsung's. Quite a comeback for a company who had 3 quarters of negative margins in 2005/2006. Perhaps Moto can do the same one of these quarters, but that's not likely in 2007. LG had a decrease in CDMA model shipments (but with improved ASPs) offset by a 52% shipment increase QoQ in GSM in Europe and substantial shipment growth the lower America’s, and a 47% shipment increase in WCDMA due to N. America and domestic Korean HSDPA sale.

                  Q1 2007      Q2  2007
LG¹ Growth/Decline
========== ========== ===================
Revenue (KRW) w2,354 Bil w2,709 Tri (+15.1% QoQ, +26.9% YoY)
Revenue (EUR) €1.726 Bil €2.173 Bil
Revenue (USD) $2.300 Bil $2.926 Bil
Units 15.8m 19.1m +20.9% QoQ, +124.8m YoY
Sell-In Share² 6.4% ~13.8% TBD, but probably flat to down
ASP (EUR) €113 €114
ASP (USD) $150 $153 +2% QoQ
Op. Margin 6.6% 11.6% -38% QoQ
Op. Profit (KRW) w0.110 Bil w0.313 Bil +185% QoQ, +198 YoY
Op. Profit (EUR) €0.114 €0.281 Bil
Op. Profit (USD) $0.152 Bil $0.378 Bil
·
¹ Currency conversions at Q1 & Q2 ending Interbank rates.
² Q1 based on Strategy Analytics May 10 estimate of 247m Sell-In. Q2 Estimated.


• LG Q2 Earnings Report and Presentation is accessible here ...

lge.com

Motorola: Reported consistent with their July 11 warning. Moto is a 'wickedly cold' unprecedented and unmitigated disaster in progress:

The company’s outlook for earnings per share from continuing operations in the third quarter is flat to slightly up compared to second quarter earnings from continuing operations excluding highlighted items. This outlook excludes any reorganization of business charges associated with the company’s operating expense reduction initiatives, as well as any other items of the variety highlighted by the company in its quarterly earnings releases. While the company does not expect the Mobile Devices business to be profitable for the full year, it does expect its financial results to improve in the second half of the year.

It appears that Moto's quarterly unit market share as well as their revenue share is the lowest in their history, and there is no indication of when they will return to profitability. They will probably regain 2nd place in unit share on a quarterly basis from Samsung this year or early next, but even that isn't a certainty. It is also not certain that they have yet bottomed. This is a real gift for Nokia. For others also, but Nokia who will probably set all time unit sell-in and sell-through highs, especially.

                  Q1 2007     Q2 2007
Motorola¹ Motorola¹
=========== ===========
Revenue (EUR) €4.061 Bil €3,112 Bil
Revenue (USD) $5.412 Bil $4,189 Bil (+29.2% QoQ, -40% YoY)
Units 45.4m 35.5m (-21.8% QoQ, -32% YoY)
Sell-In Share³ 18.4% ~13.3% TBD, but down ~5 ppt.
ASP (EUR) €89 €89 (-7% QoQ)
ASP (USD) $119 $120 (+1% QoQ)
Op. Margin -4.8% -8.0% (-14% QoQ, +13% YoY from 8.9%)
Op. Profit (EUR) €0.346 Bil €0.247 Bil
Op. Profit (USD) ($0.260 Bil) ($0.332 Bil) (-28% QoQ)
·
¹ Currency conversions at Q1 & Q2 ending Interbank rates.
² Q1 based on Strategy Analytics May 10 estimate of 247m Sell-In. Q2 Estimated.

• Motorola Q2 Earnings Release (PDF) here ...

tinyurl.com

• Motorola Q2 Financial Tables

motorola.com

Samsung: Reported 12-July (USA). Results were a mixed bag. Samsung apparently has knocked Motorola out of the #2 slot in unit share and revenue share this quarter, but it remains to be seen if they gained unit share QoQ, and how long they can retain the #2 slot as Motorola regroups. Unit sales increased QoQ by 2,6 million units (+8% QoQ) to a record high 37.4m units. but unit ASP was down $7 (-5% QoQ), revenue was down 1% QoQ, and margins (and profit) took a big hit (-41% QoQ, -13% YoY). Because of relatively poor and inconsistent performance since emid2004, accentuated by the Won strengthening against the Euro and especially the weak USD, the Telecoms unit management team has been overhauled and its leader, Dr. Steel projects very well. They are focusing more on EMEA and APAC than the Americas where vendors are decimated by operators because of the US distribution model and significantly disadvantaged by forex conversion because of the relative strength of a strong SK Won and pathetically weak US dollar, and on GSM/3GSM (>+75% of their unit sales) than CDMA2000 (still number 2 in CDMA2000 to LG and an important factor in their overall competitiveness) to strengthen unit share, revenue and profitability even as they tentatively stick their toe in the emerging market waters once again.

                  Q1 2007      Q2  2007
Samsung¹ Samsung¹ Growth/Decline
========== ========== ===================
Revenue (KRW) w4.280 Tri w4.230 Tri -1% QoQ, +5% YoY
Revenue (EUR) €3.491 Bil €3.394 Bil
Revenue (USD) $4.652 Bil $4.569 Bil
Units 34.8m 37.4m +8% QoQ, +49% YoY
Sell-In Share² 14.1% ~13.8% TBD, but probably flat to down
ASP (EUR) €116 €112 -3% QoQ
ASP (USD) $155 $148 -5% QoQ
Op. Margin 13.0% 8.0% -38% QoQ, -1% YoY from 9%
Op. Profit (KRW) w0.600 Tri w0.350 Tri -41% QoQ, -13% YoY from w0.410 Tri
Op. Profit (EUR) €0.485 Bil €0.281 Bil
Op. Profit (USD) $0.646 Bil $0.378 Bil
·
¹ Currency conversions at Q1 & Q2 ending Interbank rates.
² Q1 based on Strategy Analytics May 10 estimate of 247m Sell-In. Q2 Estimated.

• Samsung Q1 CC Slides here ...

sec.co.kr

Sony Ericsson: Reported 12-July (USA) and while Sony Ericsson fell somewhat short of market expectations they delivered a very good quarter — significantly better than Samsung's on most growth metrics. They remain solidly in the #4 slot for unit market share and growing revenue share. Like Samsung, ASP was down as they both moved their product range downstream to gain scale. Revenue was up and although operating margin and profit was down QoQ (up YoY) but their profit in Q2 exceeded Samsung's, putting them in the #2 slot behind Nokia, and they are the only other major handset manufacturer retaining double digit margins this quarter.

                   Q1 2007      Q2 2007
SEricsson¹ SEricsson¹
=========== ===========
Revenue (EUR) €2,925 Bil €3,112 Bil (+6.4% QoQ, +37% YoY)
Revenue (USD) $3,898 Bil $4,189 Bil
Units 21.8m 24.9m (+14.2% QoQ, +59% YoY)
Sell-In Share³ 8.8% ~9.2% TBD, but up
ASP (EUR) €134 €125 (-7% QoQ)
ASP (USD) $179 $168 (-6% QoQ)
Op. Margin 11.8% 10.1% (-14% QoQ, +13% YoY from 8.9%)
Op. Profit (EUR) €0.346 Bil €0.315 Bil (-9% QoQ, +55% YoY from €0.203 Bil)
Op. Profit (USD) $0.461 Bil $0.424 Bil
·
¹ Currency conversions at Q1 & Q2 ending Interbank rates.
² Q1 based on Strategy Analytics May 10 estimate of 247m Sell-In. Q2 Estimated.

• Sony Ericsson Q2 Earnings Release here ...

ericsson.com

• Sony Ericsson Q2 CC Slides here ...

media.corporate-ir.net

Significant Upcoming Earnings Reports for Wireless Sector Leaders

• 20-Jul Ericsson 2Q 07 results
• 23-Jul Texas Instruments 2007 results
• 25-Jul Qualcomm F3Q 07 results
• 25-Jul Apple F3Q 07 results
• 26-Jul ARM 2Q 07 results
• 02-Aug Nokia 2 Q07 results

Caveat

The usual applies. I may have inadvertently made typos, transposition errors, currency conversion errors, or calculation errors, in compiling table data in this post. If anyone spots one, please advise.

###

- Eric (IC) -