SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Oil Sands and Related Stocks -- Ignore unavailable to you. Want to Upgrade?


To: Cogito Ergo Sum who wrote (17782)9/22/2007 8:11:59 AM
From: johnlw  Read Replies (1) | Respond to of 25575
 
Hey Back cat
I am trying to get this royalty rate thing in numbers I can understand.....
I own COS I will try them first.
From COS's 2nd qtr results:
Crown Royalties
Under Alberta’s generic Oil Sands Royalty, the Crown royalty is calculated as the greater of one per cent
of gross plant gate revenue before hedging, or 25 per cent of net revenues, calculated as gross plant gate
revenue before hedging, less allowed Syncrude operating, non-production and capital costs. Crown
royalties increased by $60 million to $89 million, or $9.94 per barrel, in the second quarter of 2007 from
$29 million, or $3.82 per barrel, in the comparable 2006 quarter. On a year-to-date basis, Crown royalties
increased by $149 million to total $183 million, or $9.75 per barrel in 2007, relative to the prior year which
reported $34 million, or $2.37 per barrel. The increase in 2007 Crown royalties reflects a larger Syncrude
working interest, in addition to the shift to the higher royalty rate, which occurred in the second quarter of
2006, and higher net revenues as a result of incremental Stage 3 production volumes and lower capital
costs eligible for Crown royalty deduction. The shift to the higher rate is triggered once a project reaches
payout by recovering its costs and a return allowance equal to a Government of Canada long-term bond
rate.

Call it a $10 barrel in royalty expenses.
End of June oil was $70
So I get royalty expenses were 14% of the price per/barrel at the 25% royalty rate.
Too tough for me to figure out what the extra 8% means in $/barrel terms for COS, the numbers were too screwed up for me to take a run at it with their loss last qtr. I sent their IR an email to try and get some numbers from them.

From SU's 2nd qtr ,pge 8 , they have a table predicting royalty expenses going forward to 2012. However they note there are many variables to accurately predict such. They are using US$40-60/barrel with exchange rates of .8-.9.
In any event they predict between 8-12% of total oil sands revenue will be a Crown Royalty Expense.

SU net for 2nd qtr was $420M. 8% of that is $33.6M
Production was 265k barrel/day Use 90days= 24M barrels
So that is an extra $1.4/barrel?

Seems like the engineer in the article I posted was a little light.

You tell the average guy on the street in Red Deer the Alberta gov't wants another $1.4/barrel out of the oil companies he is going to tell you to go for it. Hell, with oil at $80 that guy is probably going to say grab another $10/barrel and fix the damn roads.

JW