SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Strategies & Market Trends : Value Investing -- Ignore unavailable to you. Want to Upgrade?


To: Spekulatius who wrote (45985)12/16/2011 10:41:14 PM
From: Rex Torro2 Recommendations  Read Replies (1) | Respond to of 78744
 
Subject: ITT Exelis (XLS)

Below I've added the link to the amended form 10 I was referencing. The 6/30/11 pro forma balance sheet is on page 52 and shows $1.26B for postretirement benefits. Adding the 9/30 $661M re-measurement gets to $1.92B which seems to tie to the $2B you site from the Moody's report.

I think they were allowed to just report the segment balance sheet in the 9/30 10Q which is why they just show $188M for postretirement benefits. You'll notice that the parent company investment is still reported and not eliminated. I figured this out when I tried to roll forward equity from 6/30.

From the form 10 balance sheet elimination entry (f) deducted the transfer of the pension liability from equity through accumulated other comprehensive loss. Therefore I'll assume the $661M re-measurement will receive the same accounting treatment and also be offset to equity. So it sounds like book value is around a half what one may have initially calculated from the 6/30/11 pro forma numbers reported in the last form 10.

I can't believe they just realized a quarter later, they were short $661M on the liability. Maybe I'm being overly cynical but it sounds like they took advantage of some reporting loopholes between keeping $661M out of the final form 10 and then reporting the segment balance sheet at 9/30, which also allowed them to not report the pension liability.

I agree with you that the 9% estimated return on plan assets seems overly aggressive and leaves them exposed if the markets underperform, which they have been doing for onwards of a decade now.

sec.gov