EARNINGS / Optima Petroleum Financial Results - Third Quarter 1997
TSE SYMBOL: OPP NASDAQ SYMBOL: OPPCF
NOVEMBER 24, 1997
VANCOUVER, BRITISH COLUMBIA--Optima Petroleum Corporation announced today the filing of its 10Q Third Quarter report with the Securities and Exchange Commission, for the period ended September 30, 1997.
/T/
CONSOLIDATED BALANCE SHEET
HIGHLIGHTS (all figures expressed in CDN $)
PERCENT 30 SEP 97 31 DEC 96 CHANGE
Working Capital $8,573,236.00 $1,288,511 plus 565 Long Term Liabilities $138,110.00 $3,407,552.00 plus 98 Shareholder's Equity $30,643,464.00 $6,119,670.00 minus 2 Number of Shares 11,001,346 11,318,894 minus 3
/T/
/T/
CONSOLIDATED STATEMENT OF OPERATIONS
3 MONTHS 3 MONTHS PERCENT 30 SEP 97 30 SEP 96 CHANGE
Note (1) Total Revenue $1,892,262.00 $3,094,028.00 Revenue, Net of Royalties and Production Taxes $1,083,195.00 $2,454,771.00 EBITDA $446,415.00 $1,704,597.00 EBITDA per Share $0.04 $0.15 Cash Flow per Share $0.05 $0.14 Income (Loss) ($329,034.00) $329,702.00 Income (Loss) per Share ($0.03) $0.03
Gross Revenue Natural Gas $1,004,168.00 $1,908,106.00 Oil $888,094.00 $1,185,922.00
Volume Natural Gas (mcf) 287,952 811,541 Oil (bbls) 33,010 39,474
Weighted Average Number of Shares 11,212,969 10,816,953
3 MONTHS PERCENT 30 SEP 96 CHANGE (US Operations)
Note(2) Total Revenue $2,464,937.00 minus 23 Revenue, Net of Royalties and Production Taxes $1,826,246.00 minus 25 EBITDA $1,243,015.00 minus 73 EBITDA per Share $0.11 minus 73 Cash Flow per Share $0.09 minus 64 Income (Loss) $654,736.00 minus 199 Income (Loss) per Share $0.06 N/A
Gross Revenue Natural Gas $1,445,231.00 minus 31 Oil $1,019,706.00 minus 13
Volume Natural Gas (mcf) 418,853 minus 31 Oil (bbls) 34,150 minus 3
Note (1): Incorporates results from Canadian operations disposed of effective January 1, 1997.
Note (2): Comparatives of U.S. Operations only
/T/
/T/
CONSOLIDATED STATEMENT OF OPERATIONS
9 MONTHS 9 MONTHS 30 SEP 97 30 SEP 96
Note (1) Total Revenue $6,467,944.00 $8,972,277.00 Revenue, Net of Royalties and Production Taxes $4,247,722.00 $7,054,511.00 EBITDA $2,259,698.00 $4,804,086.00 EBITDA per Share $0.20 $0.44 Cash Flow per Share $0.19 $0.40 Income (Loss) $75,487.00 $925,040.00 Income (Loss) per Share $0.01 $0.09
Gross Revenue Natural Gas $3,343,767.00 $6,079,278.00 Oil $3,124,177.00 $2,892,999.00
Volume Natural Gas (mcf) 926,280 2,482,386 Oil (bbls) 111,018 101,981
Weighted Average Number of Shares 11,212,969 10,816,953
9 MONTHS PERCENT 30 SEP 96 CHANGE (US)
Note (2) Total Revenue $6,749,282.00 minus 4 Revenue, Net of Royalties and Production Taxes $5,065,829.00 minus 16 EBITDA $3,403,189.00 minus 33 EBITDA per Share $0.31 minus 35 Cash Flow per Share $0.30 minus 36 Income (Loss) $920,978.00 minus 91 Income (Loss) per Share $0.09 minus 89
Gross Revenue Natural Gas $4,485,048.00 minus 25 Oil $2,264,234.00 plus 38
Volume Natural Gas (mcf) 1,263,432 minus 27 Oil (bbls) 78,665 plus 41
Note (1): Incorporates results from Canadian operations disposed of effective January 1, 1997.
Note (2): Comparatives of U.S. Operations only
/T/
MANAGEMENT DISCUSSION
Definitive Merger Agreement
Optima Petroleum Corporation and Middle Bay Oil Company, Inc. (NASDAQ: MBOC) in a joint press release dated November 18, 1997 announced that they are continuing to negotiate terms of a proposed merger agreement previously announced on October 27, 1997. Both companies have extended the prior deadline of November 18, 1997 for reaching a definitive agreement to December 5, 1997.
Results of Operations
Three Months Ended September 30, 1997 as compared to Three Months Ended September 30, 1996.
A comparison of EBITDA between U.S. operations showed a decline of 74 percent from $1,243,015 to $446,415 (from $0.11 to $0.04 per share) due to an operating revenue decline combined with a $225,000 retroactive adjustment to royalties booked in the quarter.
Income per share for the U.S. operations also decreased by $0.07 per share from the 1996 third quarter to the 1997 third quarter, or from net income of $329,702 to a net loss of ($329,034) the previous year. The gain on the sale of Canadian petroleum and natural gas interests was adjusted downward due to the payment of unanticipated Canadian crown royalty adjustments for the 1994 - 1996 period.
A 130,901 mcf decrease in gas volume in the U.S. is responsible for 78 percent of the $572,675 decrease in total revenue. The remaining decrease results from a $2.96 decrease in U.S. oil prices between the third quarter 1997 and the third quarter 1996. Additionally, delays in our development drilling program at Backridge and East Haynesville have resulted in new producing wells not coming onstream until the latter part of the fourth quarter, 1997. The decrease in gas production is primarily due to a severe decline at Turtle Bayou, Louisiana. Currently the Company is recompleting three wells at Turtle Bayou in previously unexploited pay zones.
The sale of Canadian operations has made a significant impact on the balance sheet. Total assets at September 30, 1997 were $31,898,334 as compared to $41,214,668 a year earlier and $33,421,251 as at June 30, 1997. Working capital was $8,573,236 at the end of the third quarter of 1997 as compared to $2,917,301 a year earlier. Property additions and drilling costs of $1,160,676 and along with the repurchase of 204,000 common shares for $544,880 reduced working capital by $1,604,823 as compared to June 30, 1997. To date in 1997, a total of 350,000 common shares have been repurchased at an average cost of $2.92 per share.
Optima Petroleum Corporation is an independent oil and gas exploration company rapidly expanding its production base in the U.S. Gulf Coast. Common shares trade actively on NASDAQ (OPPCF) and the TSE (OPP). |