SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Strategies & Market Trends : Value Investing -- Ignore unavailable to you. Want to Upgrade?


To: Elroy who wrote (66571)2/18/2021 3:30:35 PM
From: E_K_S  Read Replies (1) | Respond to of 78819
 
Go back 8 years and look at the price pre 10 for one reverse split. The stock would be $260/share. I believe I bought some UAN at that time between $24-$29 ($240 - $290 the pre 10-1 reverse split).

I am skeptical about the company and management's commitment to preserve/maintain stock holder's equity valuation.

There is/was always a large Capital investment (CAPx), acquisition of assets to diversify fuel inputs, more facility maintenance. Many years resulting in a loss and burning up the FCF.

Net result, share price falls from $240/share to $22.60/share. You are going to have to raise the dividend a lot for many years to get back your $240/share original investment.

It's a MLP too that requires a K1.

I have averaged down over the years but still have some of those $240/share worked into my cost basis.

So yes I am skeptical even if commodity prices move way higher. Management may just make another acquisition w/ all of that FCF and/or 10x their salary.

Oh yea, It's different this time.



To: Elroy who wrote (66571)2/19/2021 11:45:12 AM
From: bruwin2 Recommendations

Recommended By
E_K_S
Lance Bredvold

  Read Replies (3) | Respond to of 78819
 
The reference to a payout of a $7/share Dividend got me thinking as to what that would mean in terms of what UAN would possibly have to earn in Total Revenue.

Assume a Dividend payout of 30% of Gross Income.
Number of shares = 11.28 million
Dividend payout for company = 11.28 x $7 = $79 million.
Therefore Gross Income = 79/0.3 = ~$260 million.

If we take UAN's latest TTM Inc. Statement and ignore "Deprec.& Amort." as well as "Impairment", and assume that UAN pays at least 20% Tax, the best "Net Income" number would be about +$9 million .......






If we now take the Gross Income of $260 million and work backwards keeping (A), (B), (C) and (D) as before and take UAN's "Gross Profit" as being about 28% of its "Total Revenue" as it showed in the past .......



...... it seems that UAN would have to attain a Total Revenue of about $1464 Million, which is between about 4 to 5 times greater than what it's managing at the present time.

I wonder how it will turn out .......



To: Elroy who wrote (66571)2/20/2021 5:00:28 PM
From: bruwin  Read Replies (1) | Respond to of 78819
 
With regard to your initial post where you stated ....

"What am I getting wrong? It (UAN) could easily pay $7.00 in 2021"

.... were you saying that the unit holders could receive a Distribution of $7 total for the 12 month period based on about 111,3 million units ?