SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Cymer (CYMI) -- Ignore unavailable to you. Want to Upgrade?


To: D. K. G. who wrote (14995)3/2/1998 12:04:00 PM
From: D. K. G.  Read Replies (3) | Respond to of 25960
 
All, RE: ASMLF/Hyundai deal and its effect on Cymer:

asml.com

The original order (best thread guess) was a 3:1 i-line to DUV ratio.

Ballpark assumptions:...................Cymer's cut

1) i-line steppers 5 million...............0.00

2) DUV stepper 6.5 million...............430,000

For 170+ million you can:Buy 24 i-line * 5,000,000 = 120,000,000
.........................8 DUV........ * 6,,500,000 = 52,000,000
__________________________________________________________________
...........................................Total.......172,000,000

Cymer realizes 8 * 430,000 = 3,440,000 in revenue under the old deal.

NEW DEAL : calls for all DUV. $172,000,000/ 6,500,000 buys you aprox. 26 new Excimer Powered DUV steppers.

Cymer realizes 26 * 430,000 = 11,180,000 in revenue.

...............................Old deal.............New deal

Revenue........................3,440,000...........11,180,000

N.I. (12.5% of rev)...............430,000...........1,397,500

EPS................................0.0143.............0.0466

EPS based on 30,000,000 million shares out standing, could very well be lower with share buy back. The new terms of this deal alone will boost Cymers year end EPS by 0.03 conservatively. Jay D. of MS is going to have to bump his year end 98 CYMI est up to 0.43. <g>

This doesn't take into account any service are spares revenue.

Regards,

Denis