ENERGY TRUSTS / Petrobank Energy - Record Results in First Quarter 1998
TSE SYMBOL: PBG
MAY 19, 1998
CALGARY, ALBERTA--The first quarter of 1998 saw Petrobank post record operating and financial results despite weak commodity prices. Production averaged 2041 BOE per day, up 28 percent from the previous quarter and up 99 percent from the first quarter of 1997.
Product revenue in the quarter climbed to a new high of $3.2 million. Product sales price averaged $17.26 per BOE down 13 percent from the previous quarter and down 23 percent from the year ago average of $22.28 per BOE. Oil prices averaged $21.31 per barrel in the quarter while gas prices averaged $1.66 per thousand cubic feet. Natural gas sales represented 80 percent of Petrobank's product revenue in the quarter. Prices for natural gas have strengthened significantly since January and the outlook through year end is encouraging.
Operating and administrative costs continued to decline in response to efforts to conduct operations as efficiently as possible. Production expenses averaged $2.00 per BOE in the quarter down 10 percent from the previous quarter and down 67 percent from the year ago average of $4.05 per BOE. General and administrative expenses declined 38 percent from the previous quarter averaging $1.77 per BOE, down from $2.91 per BOE in the first quarter of 1997.
Despite the low commodity prices, cash flow from operations increased 30 percent to $2.1 million in the quarter up from $1.6 million in the previous quarter. Cash flow for the quarter was $11.22 per BOE and $0.08 per share.
During the quarter, Petrobank (100 percent WI) initiated expansion of its Alder Flats gas plant. Completed April 20, the expansion doubled the plant capacity to 35 million cubic feet per day and will improve liquids recoveries. Following spring breakup, Petrobank will complete and evaluate three unconnected wells for tie-in to the plant. Petrobank has also budgeted to drill five new wells in Alder Flats during the remainder of the year with several additional locations identified for 1999.
At Blood Magrath, Petrobank has commenced its deep exploration program with the first of two earning wells down and cased. Completion and evaluation of the first of four hydrocarbon-bearing formations in this wellbore is underway. The second earning well is currently drilling. Petrobank has budgeted for six exploration wells on the property for the current year.
Petrobank controls approximately one hundred thousand net undeveloped acres on the Blood Magrath block. The acreage is contiguous and relatively unexplored. At least nine separate formations are prospective for hydrocarbon potential, three of which are currently commercially productive in the immediate area. Successful exploration efforts will provide large reserve potential development opportunities in an area with year round surface access and established infrastructure.
Through a persistent application of its exploration and development strategy, Petrobank is now well positioned to capitalize on several industry trends. The outlook for gas prices next winter is very positive with new export pipeline capacity coming onstream. Low oil prices are impacting budgets for oil-weighted companies resulting in reduced competition for drilling rigs and other services. Gas-weighted companies like Petrobank will be able to conduct field operations this year on more favorable terms than last year. With an extensive portfolio of drillable prospects together with production infrastructure in place, Petrobank is poised to continue to generate exceptional growth and shareholder value.
/T/
PETROBANK ENERGY AND RESOURCES LTD. Quarterly Information With Comparatives (Unaudited)
1997 1998 Comparatives Q1 Q4 Q1 98Q1/ 98Q1/ 97Q4 97Q1 Sales Rate (Percent) Oil (Bbl/d) 9 19 20 4.9 126.0 Gas (mcf/d) 8,373 13,155 16,873 28.3 101.5 NGL's (Bbl/d) 181 255 334 30.8 84.4 BOE (Bbld/d) 1,027 1,590 2,041 28.4 98.7
Prices Oil ($Bbl) 28.76 26.56 21.31 -19.8 -25.9 Gas ($/mcf) 2.07 1.86 1.66 -10.6 -20.0 NGL's ($/Bbl) 27.78 25.32 20.47 -19.1 -26.3 BOE ($/Bbl) 22.28 19.73 17.26 -12.5 -22.5
Product Revenue($) 2,059,555 2,885,188 3,170,858 9.9 54.0 Other Income ($) 11,624 91,797 70,692 -23.0 508.2 Net Royalties (after ARTC)($)(195,191) (454,515) (280,923) -38.2 43.9 Net Revenue($) 1,875,988 2,522,470 2,960,627 17.4 57.8
Expenses($) Production 556,143 323,281 366,564 13.4 -34.1 General and Administrative 269,316 414,774 324,313 -21.8 20.4 Interest 73,872 130,460 193,527 48.3 162.0 Current Taxes - 54,380 16,000 -70.6 -
Cash Flow from Operations($) 976,657 1,599,575 2,060,223 28.8 110.9 Depletion, depreciation, site restoration($) 458,039 1,793,482 1,429,526 -20.3 212.1 Deferred Taxes($) - 273,125 101,361 -62.9 - Net Income (loss)($) 518,618 (467,032) 529,336 -213.3 2.1
Share Capital Weighted basic 21,185,208 22,102,491 25,366,597 14.8 19.7 Fully diluted 23,592,708 25,594,158 27,524,374 7.5 16.7 Outstanding 22,172,708 25,227,708 25,517,708 1.1 15.1
Cash Flow per share ($/share) Basic 0.05 0.07 0.08 14.3 60.0 Fully Diluted 0.04 0.06 0.07 12.9 75.0
Earnings per share ($/share) Basic 0.02 (0.02) 0.02 - - Fully Diluted 0.02 (0.02) 0.02 - -
Per BOE Operating Statistics ($/BOE) Production Expenses 6.02 2.21 2.00 -9.7 -66.8 Cash Flow 10.57 10.94 11.22 2.6 6.2 G&A 2.91 2.84 1.77 -37.7 -39.4
PETROBANK ENERGY AND RESOURCES LTD. CONSOLIDATED BALANCE SHEETS (Unaudited) -------------------------------------------------------------- As at March 31 1998 1997 ASSETS Current Cash $ 0 $ 0 Accounts receivable and deposits 4,379,405 2,451,630 -------------------------------------------------------------- 4,379,405 2,451,630
Deferred income tax 197,255 494,926 Fixed Assets Property and equipment 46,137,895 24,172,146 Accumulated depletion and Depreciation (5,127,692) (767,899) -------------------------------------------------------------- 41,010,203 23,404,247 -------------------------------------------------------------- $45,586,863 $26,350,803 -------------------------------------------------------------- -------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY Current Accounts payable $ 6,580,254 $ 2,132,758 Capital taxes payable 70,960 23,000 Loan payable 719,500 0 Prepaid gas sales contract-current portion 481,800 481,800 -------------------------------------------------------------- 7,852,514 2,637,558
Long term debt 16,783,204 5,336,551 Loan payable 570,152 1,375,819 Prepaid gas sales contract 2,405,980 2,885,920 Future site restoration 80,234 12,148 -------------------------------------------------------------- Total liabilities 27,692,084 12,247,996 --------------------------------------------------------------
Shareholders' Equity Share capital 16,268,393 13,226,849 Limited partnership units 552,092 552,092 Retained earnings 1,074,294 323,866 -------------------------------------------------------------- 17,894,779 14,102,807 -------------------------------------------------------------- $45,586,863 $26,350,803 -------------------------------------------------------------- --------------------------------------------------------------
CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT (Unaudited)
For the three month period ended March 31
1998 1997 REVENUE Oil and gas $3,170,858 $2,017,046 Processing revenue 70,692 0 Royalties (net of Alberta Royalty Tax Credit) (280,923) (195,191) ----------------------- 2,960,627 1,821,855 Other income 0 54,133 ----------------------- 2,960,627 1,875,988
EXPENSES Production 366,564 556,143 General and administrative 324,313 269,316 Interest 193,527 73,872 Depletion, depreciation and site restoration 1,429,526 458,039 ----------------------- 2,313,930 1,357,370 Income taxes 117,361 0 ----------------------- Net income for the period 529,336 518,618 Retained earnings (deficit), beginning of period 544,958 (194,752) ------------------------ Retained earnings, end of period $1,074,294 $ 323,866 ------------------------ ------------------------ Net income per common share Basic 0.02 0.03 Fully Diluted 0.02 0.03 ------------------------ ------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the three month period ended March 31
1998 1997 OPERATING ACTIVITIES Net income (loss) for the period $ 529,336 $ 518,618 Items not affecting cash Depletion and depreciation 1,429,526 458,039 Deferred taxes 101,361 0 ----------------------- Funds from (used in) operations 2,060,223 976,657 Net change in non-cash working capital 1,440,270 (811,414) ------------------------ 3,500,493 165,243 FINANCING ACTIVITIES Proceeds from long term debt 6,419,028 2,534,033 Repayments of loan payable (175,000) 0 Proceeds from loan payable 25,651 19,323 Proceeds from prepaid gas contract 0 51,000 Deliveries on prepaid gas contract (116,940) (104,188) Proceeds from issuance of common shares 120,235 18,000 Tax benefits renounces to flow-through shareholders (1,250,000) 0 ----------------------- 5,022,974 2,518,168
Cash available for investment 8,523,467 2,683,411
INVESTING ACTIVITIES Expenditures on property and equipment (8,502,031) (2,245,801) Other assets (21,436) (0) Net change in non-cash working capital (0) (5,571,360) ------------------------ (8,523,467) (7,817,161)
Increase(decrease) in cash during the period 0 (5,133,750) Cash, beginning of period 0 5,133,750 ------------------------ Cash, end of period $ 0 $ 0 ------------------------ -------------------------
Funds from operations per share Basic 0.08 0.05 Fully diluted 0.07 0.04 ------------------------ ------------------------
|