KOMAG, INCORPORATED Consolidated Statements of Operations (in thousands, except per share data (Unaudited)
Three Months Ended Nine Months Ended Sept 27, Jun 28, Sept 28, Sept 27, Sept 28, 1998 1998 1997 1998 1997
Net Sales $81,314 $78,808 $129,694 $236,179 $472,057 Cost of Sales 84,117 114,445 129,492 306,214 396,879 Gross Profit (Loss) (2,803) (35,637) 202 (70,035) 75,178 Gross Profit (Loss) % (3.4%) (45.2%) 0.2% (29.7%) 15.9% Research & Development Expense 14,312 18,085 13,118 47,341 36,457 Selling, General & Administrative 4,854 4,942 3,913 14,407 21,663 Restructuring Charge -- 187,768 52,157 187,768 52,157 Operating Loss (21,969) (246,432) (68,986) (319,551) (35,099) Interest Income 1,888 2,381 1,159 6,821 3,773 Interest Expense (4,763) (4,755) (2,541) (14,072) (6,513) Other Income (Expense) 943 (409) 1,077 4,857 1,681 Loss Before Income Taxes, Minority Interest and Equity Loss (23,901) (249,215) (69,291) (321,945) (36,158) Provision (Benefit) for Income Taxes 256 703 (20,411) 959 (14,778) Minority Interest in Net Income (Loss) of Consolidated Subsidiary (38) 592 (6) 459 363 Equity in Net Loss of Unconsolidated Joint Venture (3,330) (11,374) (3,874) (24,128) (1,529) Net Loss ($27,449) ($261,884) ($52,748) ($347,491) ($23,272) Net Loss % (33.8%) (332.3%) (40.7%) (147.1%) (4.9%)
Basic Loss Per Share ($0.51) ($4.95) ($1.01) ($6.56) ($0.45) Diluted Loss Per Share ($0.51) ($4.95) ($1.01) ($6.56) ($0.45)
Basic Shares Outstanding 53,444 52,916 52,399 53,003 52,101 Diluted Shares Outstanding 53,444 52,916 52,399 53,003 52,101
KOMAG, INCORPORATED Consolidated Balance Sheets (in thousands)
Sept 27, 1998 Dec 28, 1997 ASSETS (Unaudited) (See Note A)
Cash and Short-Term Investments $126,618 $166,197 Net Accounts Receivable Trade 38,065 77,667 Inventories 30,822 66,778 Deposits and Other Current Assets 43,854 61,047 Total Current Assets 239,359 371,689 Investment in Unconsolidated Joint Venture 3,444 30,126 Net Property, Plant & Equipment 490,091 678,596 Deposits and Other Assets 3,521 4,253 TOTAL ASSETS $736,415 $1,084,664
LIABILITIES AND STOCKHOLDERS' EQUITY Current Portion of Long-Term Debt $260,000 $ -- Accounts Payable Trade 27,269 47,136 Accrued Liabilities 20,548 17,201 Restructuring Liability 10,052 11,253 Total Current Liabilities 317,869 75,590 Long-Term Debt, Less Current Portion -- 245,000 Other Liabilities 74,774 74,295
Minority Interest in Consolidated Subsidiary 4,054 3,595
Common Stock 405,982 402,397 Retained Earnings (Deficit) (66,015) 281,476 Foreign Currency Translation Adjustments (249) 2,311 TOTAL STOCKHOLDERS' EQUITY 339,718 686,184 TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $736,415 $1,084,664
(A) The Consolidated Balance Sheet at December 28, 1997 has been derived from the Audited Financial Statements.
SOURCE Komag, Incorporated
/CONTACT: David H. Allen or William L. Potts Jr. of Komag, Inc., 408-576-2000, or ir_web@komag.com/
/Company News On-Call: prnewswire.com or fax, 800-758-5804, ext. 495825/
/Web site: komag.com |